N

Nyocor Co Ltd
SSE:600821

Watchlist Manager
Nyocor Co Ltd
SSE:600821
Watchlist
Price: 5.9 CNY 1.72% Market Closed
Market Cap: 11.8B CNY
Have any thoughts about
Nyocor Co Ltd?
Write Note

Relative Value

The Relative Value of one Nyocor Co Ltd stock under the Base Case scenario is 7.63 CNY. Compared to the current market price of 5.9 CNY, Nyocor Co Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.63 CNY
Undervaluation 23%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
8
Median 3Y
4.1
Median 5Y
4.1
Industry
0.6
Forward
2.9
vs History
63
vs Industry
42
Median 3Y
16
Median 5Y
16
Industry
16.7
Forward
11.3
vs History
52
vs Industry
50
Median 3Y
5.8
Median 5Y
6.8
Industry
7.6
vs History
31
vs Industry
44
Median 3Y
6.1
Median 5Y
5.2
Industry
15.1
vs History
80
vs Industry
53
Median 3Y
1.6
Median 5Y
1.7
Industry
1.6
vs History
69
vs Industry
3
Median 3Y
9.6
Median 5Y
9.7
Industry
0.7
Forward
8.1
vs History
36
vs Industry
5
Median 3Y
16.4
Median 5Y
16.4
Industry
2.2
vs History
47
vs Industry
13
Median 3Y
19.2
Median 5Y
19.8
Industry
8.4
Forward
8
vs History
47
vs Industry
21
Median 3Y
19.2
Median 5Y
19.8
Industry
12.9
Forward
17.9
vs History
33
vs Industry
22
Median 3Y
15.2
Median 5Y
16.3
Industry
8.7
vs History
11
vs Industry
5
Median 3Y
-8.1
Median 5Y
-9.3
Industry
12.1
vs History
80
vs Industry
47
Median 3Y
1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Nyocor Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Nyocor Co Ltd
SSE:600821
11.6B CNY 3.3 15 20 20
ZA
Woolworths Holdings Ltd
JSE:WHL
57.8B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
12.7B GBP 2.3 15.8 11.6 14.5
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
7.6B USD 0.8 7.1 4.6 5.4
CN
CCOOP Group Co Ltd
SZSE:000564
50.2B CNY 34.5 -21.3 -47.7 -47.7
US
Dillard's Inc
NYSE:DDS
6.4B USD 1 9.8 6.1 7.5
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
863.1B JPY 1.6 13.8 10.1 14.1
US
Macy's Inc
NYSE:M
4.5B USD 0.2 24.7 3.1 5.2
US
Nordstrom Inc
NYSE:JWN
3.8B USD 0.3 13.3 5.4 12.4
BR
Lojas Renner SA
BOVESPA:LREN3
17.1B BRL 1.2 15 5.1 8
JP
J.Front Retailing Co Ltd
TSE:3086
441.8B JPY 1 9.6 5.7 9.9

See Also

Discover More
Back to Top