Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809

Watchlist Manager
Shanxi Xinghuacun Fen Wine Factory Co Ltd Logo
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
Watchlist
Price: 199.4 CNY -5.05% Market Closed
Market Cap: 243.3B CNY
Have any thoughts about
Shanxi Xinghuacun Fen Wine Factory Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shanxi Xinghuacun Fen Wine Factory Co Ltd stock under the Base Case scenario is 346.49 CNY. Compared to the current market price of 199.4 CNY, Shanxi Xinghuacun Fen Wine Factory Co Ltd is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
346.49 CNY
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shanxi Xinghuacun Fen Wine Factory Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Shanxi Xinghuacun Fen Wine Factory Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Shanxi Xinghuacun Fen Wine Factory Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Shanxi Xinghuacun Fen Wine Factory Co Ltd

Provide an overview of the primary business activities
of Shanxi Xinghuacun Fen Wine Factory Co Ltd.

What unique competitive advantages
does Shanxi Xinghuacun Fen Wine Factory Co Ltd hold over its rivals?

What risks and challenges
does Shanxi Xinghuacun Fen Wine Factory Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide P/S
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide P/E
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide P/OCF
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide P/FCFE
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide P/B
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide EV/S
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide EV/GP
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide EV/EBITDA
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide EV/EBIT
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide EV/OCF
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide EV/FCFF
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide EV/IC
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Show me price targets
for Shanxi Xinghuacun Fen Wine Factory Co Ltd made by professional analysts.

What are the Revenue projections
for Shanxi Xinghuacun Fen Wine Factory Co Ltd?

How accurate were the past Revenue estimates
for Shanxi Xinghuacun Fen Wine Factory Co Ltd?

What are the Net Income projections
for Shanxi Xinghuacun Fen Wine Factory Co Ltd?

How accurate were the past Net Income estimates
for Shanxi Xinghuacun Fen Wine Factory Co Ltd?

What are the EPS projections
for Shanxi Xinghuacun Fen Wine Factory Co Ltd?

How accurate were the past EPS estimates
for Shanxi Xinghuacun Fen Wine Factory Co Ltd?

What are the EBIT projections
for Shanxi Xinghuacun Fen Wine Factory Co Ltd?

How accurate were the past EBIT estimates
for Shanxi Xinghuacun Fen Wine Factory Co Ltd?

Compare the revenue forecasts
for Shanxi Xinghuacun Fen Wine Factory Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shanxi Xinghuacun Fen Wine Factory Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shanxi Xinghuacun Fen Wine Factory Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shanxi Xinghuacun Fen Wine Factory Co Ltd compared to its peers.

Compare the P/E ratios
of Shanxi Xinghuacun Fen Wine Factory Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shanxi Xinghuacun Fen Wine Factory Co Ltd with its peers.

Analyze the financial leverage
of Shanxi Xinghuacun Fen Wine Factory Co Ltd compared to its main competitors.

Show all profitability ratios
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide ROE
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide ROA
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide ROIC
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide ROCE
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide Gross Margin
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide Operating Margin
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide Net Margin
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide FCF Margin
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Show all solvency ratios
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide D/E Ratio
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide D/A Ratio
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide Interest Coverage Ratio
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide Altman Z-Score Ratio
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide Quick Ratio
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide Current Ratio
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Provide Cash Ratio
for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shanxi Xinghuacun Fen Wine Factory Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shanxi Xinghuacun Fen Wine Factory Co Ltd?

What is the current Free Cash Flow
of Shanxi Xinghuacun Fen Wine Factory Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shanxi Xinghuacun Fen Wine Factory Co Ltd.

Business Breakdown

Shanxi Xinghuacun Fen Wine Factory Co., Ltd., a storied leader in China's liquor industry, has built a venerable reputation through its rich heritage of producing Fenjiu, a celebrated variety of Chinese liquor. Founded in the picturesque town of Xinghuacun in Shanxi Province, the company has harnessed traditional production techniques combined with modern innovations to create a high-quality product that appeals to both domestic and international markets. This dedication to craftsmanship has not only garnered numerous accolades over its long history but also cultivated a loyal consumer base looking for authenticity and premium experiences in their spirits. As global demand for unique alcohol...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanxi Xinghuacun Fen Wine Factory Co Ltd

Current Assets 42.5B
Cash & Short-Term Investments 28.8B
Receivables 2B
Other Current Assets 11.7B
Non-Current Assets 9.5B
Long-Term Investments 1.7B
PP&E 4B
Intangibles 1.2B
Other Non-Current Assets 2.6B
Current Liabilities 20.1B
Accounts Payable 3.1B
Accrued Liabilities 2.4B
Short-Term Debt 1.5B
Other Current Liabilities 13.1B
Non-Current Liabilities 953.7m
Long-Term Debt 359.7m
Other Non-Current Liabilities 594.1m
Efficiency

Earnings Waterfall
Shanxi Xinghuacun Fen Wine Factory Co Ltd

Revenue
36.5B CNY
Cost of Revenue
-15.2B CNY
Gross Profit
21.3B CNY
Operating Expenses
-5B CNY
Operating Income
16.3B CNY
Other Expenses
-3.9B CNY
Net Income
12.4B CNY

Free Cash Flow Analysis
Shanxi Xinghuacun Fen Wine Factory Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanxi Xinghuacun Fen Wine Factory Co Ltd's profitability score is 83/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
83/100
Profitability
Score

Shanxi Xinghuacun Fen Wine Factory Co Ltd's profitability score is 83/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanxi Xinghuacun Fen Wine Factory Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
79/100
Solvency
Score

Shanxi Xinghuacun Fen Wine Factory Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanxi Xinghuacun Fen Wine Factory Co Ltd

Wall Street analysts forecast Shanxi Xinghuacun Fen Wine Factory Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shanxi Xinghuacun Fen Wine Factory Co Ltd is 231.03 CNY with a low forecast of 127.26 CNY and a high forecast of 268.42 CNY.

Lowest
Price Target
127.26 CNY
36% Downside
Average
Price Target
231.03 CNY
16% Upside
Highest
Price Target
268.42 CNY
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shanxi Xinghuacun Fen Wine Factory Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanxi Xinghuacun Fen Wine Factory Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shanxi Xinghuacun Fen Wine Factory Co Ltd Logo
Shanxi Xinghuacun Fen Wine Factory Co Ltd

Country

China

Industry

Beverages

Market Cap

243.3B CNY

Dividend Yield

0%

Description

Shanxi Xinghuacun Fen Wine Factory Co., Ltd. engages in production and sales of Fenjiu, Zhuye green wine and series wines. The company is headquartered in Luliang, Shanxi and currently employs 13,474 full-time employees. The firm is mainly engaged in the production and sales of Fen liquor, Zhuyeqing liquor and the related series liquor products, and the research and development, production and application of liquor technology and products. The firm distributes its products principally in domestic market.

Contact

SHANXI
Luliang
Xinghua Village, Fenyang City
+863587329809
www.fenjiu.com.cn

IPO

1994-01-06

Employees

13 474

Officers

GM & Vice Chairman
Mr. Zhong Bao Tan
Chief Accountant & Director
Mr. Ming Gao
Secretary of the Board
Mr. Tao Wang
Deputy General Manager
Mr. Chenggang Li
Assistant to General Manager
Mr. Yongyong Zhang

See Also

Discover More
What is the Intrinsic Value of one Shanxi Xinghuacun Fen Wine Factory Co Ltd stock?

The intrinsic value of one Shanxi Xinghuacun Fen Wine Factory Co Ltd stock under the Base Case scenario is 346.49 CNY.

Is Shanxi Xinghuacun Fen Wine Factory Co Ltd stock undervalued or overvalued?

Compared to the current market price of 199.4 CNY, Shanxi Xinghuacun Fen Wine Factory Co Ltd is Undervalued by 42%.

Back to Top