Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809

Watchlist Manager
Shanxi Xinghuacun Fen Wine Factory Co Ltd Logo
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
Watchlist
Price: 199.4 CNY -5.05% Market Closed
Market Cap: 243.3B CNY
Have any thoughts about
Shanxi Xinghuacun Fen Wine Factory Co Ltd?
Write Note

Relative Value

The Relative Value of one Shanxi Xinghuacun Fen Wine Factory Co Ltd stock under the Base Case scenario is 335.71 CNY. Compared to the current market price of 199.4 CNY, Shanxi Xinghuacun Fen Wine Factory Co Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
335.71 CNY
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
7
Median 3Y
10.7
Median 5Y
10.2
Industry
1.7
Forward
6.3
vs History
95
vs Industry
33
Median 3Y
32.8
Median 5Y
40.5
Industry
19.3
Forward
19
vs History
84
vs Industry
20
Median 3Y
31.6
Median 5Y
33.6
Industry
13.3
vs History
84
vs Industry
25
Median 3Y
33
Median 5Y
36.5
Industry
20.8
vs History
80
vs Industry
8
Median 3Y
12.6
Median 5Y
13.3
Industry
2.1
vs History
80
vs Industry
9
Median 3Y
10.5
Median 5Y
10
Industry
1.9
Forward
5.6
vs History
80
vs Industry
15
Median 3Y
18
Median 5Y
17.2
Industry
5.1
vs History
95
vs Industry
28
Median 3Y
24.7
Median 5Y
29.8
Industry
12
Forward
12.6
vs History
95
vs Industry
38
Median 3Y
24.7
Median 5Y
29.8
Industry
15.4
Forward
12.6
vs History
85
vs Industry
23
Median 3Y
30.7
Median 5Y
32.4
Industry
14.4
vs History
85
vs Industry
25
Median 3Y
31.7
Median 5Y
34.8
Industry
19.3
vs History
52
vs Industry
4
Median 3Y
12.6
Median 5Y
11.8
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Shanxi Xinghuacun Fen Wine Factory Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
243.3B CNY 6.7 19.7 13.3 13.3
CN
Kweichow Moutai Co Ltd
SSE:600519
1.9T CNY 11.6 23.5 16.8 16.8
CN
Wuliangye Yibin Co Ltd
SZSE:000858
562.4B CNY 5.9 16 9.6 9.6
UK
Diageo PLC
LSE:DGE
53.2B GBP 2.6 13.8 11 11.9
US
Constellation Brands Inc
NYSE:STZ
43.5B USD 4.3 75.1 14 15.8
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
FR
Pernod Ricard SA
PAR:RI
26.8B EUR 2.3 18.2 10.1 11.5
CN
Luzhou Laojiao Co Ltd
SZSE:000568
200.6B CNY 6.2 14.1 9.4 9.4
US
Brown-Forman Corp
NYSE:BF.B
19.6B USD 4.8 19.8 18.2 19.6
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
127.3B CNY 3.7 12.6 8 8
CN
Anhui Gujing Distillery Co Ltd
SZSE:000596
98.8B CNY 4.2 17.9 11.2 11.2

See Also

Discover More
Back to Top