M

Maanshan Iron & Steel Co Ltd
SSE:600808

Watchlist Manager
Maanshan Iron & Steel Co Ltd
SSE:600808
Watchlist
Price: 3.1 CNY -1.27%
Market Cap: 18.5B CNY
Have any thoughts about
Maanshan Iron & Steel Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Maanshan Iron & Steel Co Ltd

Revenue
86.5B CNY
Cost of Revenue
-86.4B CNY
Gross Profit
155.4m CNY
Operating Expenses
-2.1B CNY
Operating Income
-2B CNY
Other Expenses
-306.7m CNY
Net Income
-2.3B CNY

Income Statement
Maanshan Iron & Steel Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
61 891
N/A
59 821
-3%
57 926
-3%
54 405
-6%
50 115
-8%
45 109
-10%
42 588
-6%
42 663
+0%
43 374
+2%
48 275
+11%
56 386
+17%
62 462
+11%
68 149
+9%
73 228
+7%
74 199
+1%
78 103
+5%
83 480
+7%
81 952
-2%
81 361
-1%
78 915
-3%
76 416
-3%
78 263
+2%
76 751
-2%
78 665
+2%
78 892
+0%
81 614
+3%
89 293
+9%
101 048
+13%
109 218
+8%
113 851
+4%
116 546
+2%
113 354
-3%
107 347
-5%
102 154
-5%
98 310
-4%
94 767
-4%
96 759
+2%
98 938
+2%
96 593
-2%
92 965
-4%
86 534
-7%
Gross Profit
Cost of Revenue
(58 877)
(56 540)
(54 375)
(50 910)
(48 404)
(47 070)
(42 660)
(41 222)
(40 292)
(43 548)
(50 056)
(56 338)
(61 024)
(63 698)
(64 800)
(67 068)
(71 278)
(70 549)
(71 446)
(70 157)
(69 488)
(71 601)
(69 921)
(72 411)
(72 188)
(73 846)
(80 366)
(87 108)
(92 980)
(100 267)
(102 634)
(103 658)
(101 464)
(99 840)
(97 983)
(97 592)
(98 767)
(98 301)
(95 085)
(90 683)
(86 379)
Gross Profit
3 014
N/A
3 280
+9%
3 551
+8%
3 494
-2%
1 710
-51%
(1 961)
N/A
(73)
+96%
1 441
N/A
3 082
+114%
4 727
+53%
6 329
+34%
6 123
-3%
7 124
+16%
9 530
+34%
9 399
-1%
11 035
+17%
12 201
+11%
11 402
-7%
9 915
-13%
8 759
-12%
6 930
-21%
6 662
-4%
6 831
+3%
6 254
-8%
6 704
+7%
7 768
+16%
8 928
+15%
13 941
+56%
16 240
+16%
13 584
-16%
13 912
+2%
9 696
-30%
5 883
-39%
2 314
-61%
326
-86%
(2 825)
N/A
(2 008)
+29%
637
N/A
1 508
+137%
2 282
+51%
155
-93%
Operating Income
Operating Expenses
(2 777)
(2 186)
(2 705)
(2 911)
(3 069)
(2 448)
(4 101)
(4 343)
(4 203)
(2 989)
(3 118)
(2 608)
(2 454)
(2 837)
(2 780)
(3 269)
(3 298)
(3 844)
(3 897)
(3 906)
(4 236)
(4 687)
(4 559)
(4 664)
(4 756)
(4 856)
(5 212)
(6 450)
(7 488)
(6 746)
(7 415)
(7 645)
(7 035)
(3 578)
(3 589)
(2 418)
(1 553)
(2 148)
(2 719)
(2 182)
(2 113)
Selling, General & Administrative
(1 747)
(2 007)
(2 023)
(2 117)
(2 152)
(2 301)
(2 108)
(2 418)
(2 438)
(2 703)
(2 447)
(2 173)
(2 137)
(2 716)
(2 259)
(2 304)
(2 362)
(3 096)
(2 387)
(2 383)
(2 561)
(3 813)
(3 341)
(3 388)
(3 140)
(2 980)
(2 372)
(2 608)
(2 877)
(2 200)
(1 554)
(1 167)
(922)
(1 867)
(1 462)
(1 373)
(1 152)
(1 432)
(1 315)
(1 205)
(1 197)
Research & Development
0
(36)
0
0
0
(38)
0
0
0
(57)
0
(17)
(102)
(255)
0
(467)
(457)
(801)
(939)
(775)
(907)
(846)
(913)
(1 128)
(1 432)
(1 623)
(2 159)
(3 223)
(3 996)
(3 955)
(4 676)
(4 525)
(4 166)
(1 080)
(2 539)
(1 568)
(914)
(1 132)
(1 191)
(1 097)
(1 097)
Depreciation & Amortization
0
(86)
0
0
0
(75)
0
0
0
(182)
0
0
0
(70)
0
0
0
(96)
0
0
0
(112)
0
0
0
(321)
0
0
0
(699)
0
0
0
(223)
0
0
0
(283)
0
0
0
Other Operating Expenses
(1 031)
(56)
(684)
(794)
(917)
(35)
(1 992)
(1 925)
(1 765)
(47)
(669)
(416)
(213)
204
(521)
(496)
(477)
150
(571)
(748)
(767)
84
(304)
(146)
(183)
69
(679)
(618)
(614)
108
(1 185)
(1 953)
(1 947)
(409)
412
523
513
699
(213)
121
182
Operating Income
237
N/A
1 095
+362%
846
-23%
584
-31%
(1 358)
N/A
(4 409)
-225%
(4 174)
+5%
(2 903)
+30%
(1 122)
+61%
1 738
N/A
3 211
+85%
3 515
+9%
4 670
+33%
6 693
+43%
6 619
-1%
7 766
+17%
8 904
+15%
7 559
-15%
6 019
-20%
4 853
-19%
2 693
-45%
1 975
-27%
2 271
+15%
1 590
-30%
1 948
+23%
2 912
+49%
3 716
+28%
7 491
+102%
8 752
+17%
6 838
-22%
6 497
-5%
2 051
-68%
(1 152)
N/A
(1 264)
-10%
(3 262)
-158%
(5 243)
-61%
(3 561)
+32%
(1 511)
+58%
(1 211)
+20%
100
N/A
(1 957)
N/A
Pre-Tax Income
Interest Income Expense
(950)
(1 037)
(1 045)
(996)
(967)
(684)
(633)
(522)
(451)
(451)
(425)
(400)
(249)
(256)
(148)
(107)
(75)
(34)
110
190
186
73
2
(36)
(57)
(93)
(99)
8
189
198
390
368
269
133
185
413
213
(267)
(240)
(664)
(651)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(39)
0
(43)
(43)
(788)
(172)
(124)
(108)
560
324
319
263
(216)
(86)
(138)
(101)
48
590
652
636
(40)
363
643
662
562
327
37
42
183
137
151
146
Gain/Loss on Disposition of Assets
0
(82)
0
1
0
33
0
0
0
(51)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(177)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
903
536
492
511
581
334
344
348
268
172
47
45
23
159
202
234
233
154
251
333
333
466
372
445
446
391
229
(6)
(8)
20
(394)
(456)
(455)
8
(50)
(2)
(1)
(1)
(8)
(13)
(15)
Pre-Tax Income
191
N/A
512
+168%
293
-43%
100
-66%
(1 743)
N/A
(4 727)
-171%
(4 462)
+6%
(3 077)
+31%
(1 305)
+58%
1 369
N/A
2 833
+107%
3 117
+10%
4 401
+41%
5 809
+32%
6 501
+12%
7 769
+20%
8 953
+15%
8 239
-8%
6 703
-19%
5 694
-15%
3 474
-39%
2 298
-34%
2 560
+11%
1 862
-27%
2 237
+20%
3 081
+38%
4 436
+44%
8 145
+84%
9 569
+17%
7 016
-27%
6 856
-2%
2 606
-62%
(677)
N/A
(561)
+17%
(2 800)
-399%
(4 795)
-71%
(3 306)
+31%
(1 597)
+52%
(1 322)
+17%
(426)
+68%
(2 477)
-481%
Net Income
Tax Provision
(43)
(248)
(219)
(432)
(420)
(378)
(367)
(237)
(248)
(112)
(175)
(388)
(591)
(737)
(808)
(745)
(812)
(1 181)
(1 107)
(1 075)
(921)
(584)
(578)
(567)
(551)
(503)
(652)
(1 526)
(1 745)
(1 022)
(1 181)
(34)
245
(259)
74
(74)
(35)
(43)
(81)
(92)
(79)
Income from Continuing Operations
148
264
74
(332)
(2 163)
(5 104)
(4 829)
(3 314)
(1 553)
1 257
2 659
2 730
3 811
5 072
5 693
7 024
8 140
7 058
5 595
4 618
2 553
1 714
1 982
1 295
1 686
2 578
3 783
6 618
7 823
5 994
5 676
2 572
(432)
(819)
(2 726)
(4 869)
(3 341)
(1 640)
(1 402)
(518)
(2 556)
Income to Minority Interest
12
(43)
(2)
47
135
300
272
199
83
(28)
(181)
(311)
(602)
(943)
(1 048)
(1 111)
(1 168)
(1 115)
(988)
(960)
(730)
(586)
(559)
(498)
(464)
(595)
(667)
(804)
(871)
(662)
(601)
(456)
(99)
(38)
105
348
221
313
273
282
292
Net Income (Common)
161
N/A
221
+37%
72
-67%
(285)
N/A
(2 028)
-612%
(4 804)
-137%
(4 557)
+5%
(3 115)
+32%
(1 469)
+53%
1 229
N/A
2 479
+102%
2 420
-2%
3 209
+33%
4 129
+29%
4 645
+12%
5 914
+27%
6 973
+18%
5 943
-15%
4 610
-22%
3 660
-21%
1 825
-50%
1 128
-38%
1 422
+26%
796
-44%
1 221
+53%
1 983
+62%
3 116
+57%
5 814
+87%
6 952
+20%
5 332
-23%
5 075
-5%
2 116
-58%
(530)
N/A
(858)
-62%
(2 621)
-206%
(4 521)
-73%
(3 121)
+31%
(1 327)
+57%
(1 129)
+15%
(236)
+79%
(2 264)
-858%
EPS (Diluted)
0.01
N/A
0.03
+200%
0
N/A
-0.04
N/A
-0.26
-550%
-0.62
-138%
-0.59
+5%
-0.41
+31%
-0.2
+51%
0.16
N/A
0.32
+100%
0.32
N/A
0.42
+31%
0.54
+29%
0.6
+11%
0.76
+27%
0.9
+18%
0.77
-14%
0.6
-22%
0.48
-20%
0.24
-50%
0.15
-38%
0.19
+27%
0.11
-42%
0.17
+55%
0.26
+53%
0.42
+62%
0.76
+81%
0.9
+18%
0.69
-23%
0.65
-6%
0.27
-58%
-0.07
N/A
-0.11
-57%
-0.34
-209%
-0.59
-74%
-0.41
+31%
-0.17
+59%
-0.15
+12%
-0.03
+80%
-0.29
-867%

See Also

Discover More