G

Gd Power Development Co Ltd
SSE:600795

Watchlist Manager
Gd Power Development Co Ltd
SSE:600795
Watchlist
Price: 4.69 CNY 0.21% Market Closed
Market Cap: 83.6B CNY
Have any thoughts about
Gd Power Development Co Ltd?
Write Note

Relative Value

The Relative Value of one Gd Power Development Co Ltd stock under the Base Case scenario is 24.65 CNY. Compared to the current market price of 4.69 CNY, Gd Power Development Co Ltd is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
24.65 CNY
Undervaluation 81%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
Forward
0.4
vs History
68
vs Industry
37
Median 3Y
14.2
Median 5Y
14.2
Industry
15.1
Forward
8.3
vs History
57
vs Industry
72
Median 3Y
1.9
Median 5Y
1.8
Industry
7
vs History
17
vs Industry
37
Median 3Y
3.5
Median 5Y
3.4
Industry
13.9
vs History
28
vs Industry
25
Median 3Y
1.5
Median 5Y
1.3
Industry
1.4
vs History
7
vs Industry
57
Median 3Y
1.4
Median 5Y
1.6
Industry
2.7
Forward
1.7
vs History
23
vs Industry
23
Median 3Y
13.1
Median 5Y
11.7
Industry
7.5
vs History
42
vs Industry
22
Median 3Y
18
Median 5Y
16
Industry
10.3
Forward
6
vs History
42
vs Industry
35
Median 3Y
18
Median 5Y
16
Industry
14.6
Forward
14.4
vs History
53
vs Industry
54
Median 3Y
7.4
Median 5Y
6.5
Industry
11.1
vs History
vs Industry
3
Median 3Y
-13.3
Median 5Y
9.1
Industry
16.8
vs History
11
vs Industry
52
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Gd Power Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Gd Power Development Co Ltd
SSE:600795
83.6B CNY 0.5 9.1 18.3 18.3
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.5B SAR 46.1 149.4 114.5 139.2
US
Vistra Corp
NYSE:VST
48.8B USD 3 26.4 10.5 17.5
IN
NTPC Ltd
NSE:NTPC
3.3T INR 1.8 14.7 9.9 14.7
CN
CGN Power Co Ltd
SZSE:003816
211.1B CNY 2.5 19.2 15.4 15.4
CN
China National Nuclear Power Co Ltd
SSE:601985
194.5B CNY 2.6 19.1 16.8 16.8
IN
Adani Power Ltd
NSE:ADANIPOWER
1.9T INR 3.5 15 10.2 12.6
TH
Gulf Energy Development PCL
SET:GULF
701.1B THB 5.8 36.8 38.2 47
CN
SDIC Power Holdings Co Ltd
SSE:600886
124.1B CNY 2.1 17.6 14.5 14.5
CN
Huaneng Power International Inc
SSE:600011
97.3B CNY 0.4 27.9 15.7 15.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
G
Gd Power Development Co Ltd
SSE:600795
Average EV/EBITDA: 26.4
18.3
189%
0.1
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
SA
ACWA Power Co
SAU:2082
114.5
106%
1.1
US
Vistra Corp
NYSE:VST
10.5
39%
0.3
IN
NTPC Ltd
NSE:NTPC
9.9
38%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.4
89%
0.2
CN
China National Nuclear Power Co Ltd
SSE:601985
16.8
102%
0.2
IN
Adani Power Ltd
NSE:ADANIPOWER
10.2
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
38.2
77%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
123%
0.1
CN
Huaneng Power International Inc
SSE:600011
15.7
198%
0.1

See Also

Discover More
Back to Top