Gd Power Development Co Ltd
SSE:600795
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3.79
6.07
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Gd Power Development Co Ltd
Revenue
|
178.5B
CNY
|
Cost of Revenue
|
-153.7B
CNY
|
Gross Profit
|
24.8B
CNY
|
Operating Expenses
|
-5.7B
CNY
|
Operating Income
|
19.1B
CNY
|
Other Expenses
|
-9.7B
CNY
|
Net Income
|
9.3B
CNY
|
Income Statement
Gd Power Development Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
65 806
N/A
|
63 368
-4%
|
61 793
-2%
|
59 227
-4%
|
57 038
-4%
|
56 726
-1%
|
56 741
+0%
|
57 466
+1%
|
58 460
+2%
|
58 029
-1%
|
58 416
+1%
|
59 042
+1%
|
58 932
0%
|
60 049
+2%
|
59 833
0%
|
71 635
+20%
|
82 635
+15%
|
95 225
+15%
|
107 919
+13%
|
109 987
+2%
|
111 863
+2%
|
113 944
+2%
|
116 599
+2%
|
113 258
-3%
|
113 688
+0%
|
113 670
0%
|
116 421
+2%
|
121 836
+5%
|
131 406
+8%
|
144 925
+10%
|
168 185
+16%
|
176 073
+5%
|
183 543
+4%
|
194 951
+6%
|
194 674
0%
|
191 230
-2%
|
189 875
-1%
|
184 114
-3%
|
180 999
-2%
|
181 221
+0%
|
178 475
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(47 769)
|
(46 009)
|
(44 448)
|
(42 536)
|
(40 607)
|
(40 684)
|
(39 276)
|
(39 915)
|
(40 805)
|
(40 797)
|
(43 511)
|
(46 687)
|
(48 484)
|
(50 869)
|
(49 651)
|
(59 761)
|
(68 681)
|
(78 667)
|
(91 190)
|
(93 614)
|
(94 698)
|
(96 267)
|
(96 694)
|
(94 962)
|
(95 065)
|
(94 183)
|
(92 805)
|
(99 642)
|
(111 047)
|
(129 497)
|
(156 634)
|
(166 307)
|
(172 927)
|
(178 455)
|
(169 199)
|
(167 887)
|
(165 321)
|
(158 858)
|
(154 812)
|
(156 435)
|
(153 659)
|
|
Gross Profit |
18 037
N/A
|
17 359
-4%
|
17 345
0%
|
16 691
-4%
|
16 431
-2%
|
16 042
-2%
|
17 465
+9%
|
17 551
+0%
|
17 655
+1%
|
17 232
-2%
|
14 905
-14%
|
12 355
-17%
|
10 448
-15%
|
9 180
-12%
|
10 182
+11%
|
11 874
+17%
|
13 954
+18%
|
16 558
+19%
|
16 729
+1%
|
16 373
-2%
|
17 165
+5%
|
17 677
+3%
|
19 905
+13%
|
18 296
-8%
|
18 623
+2%
|
19 487
+5%
|
23 616
+21%
|
22 194
-6%
|
20 360
-8%
|
15 428
-24%
|
11 552
-25%
|
9 766
-15%
|
10 616
+9%
|
16 496
+55%
|
25 475
+54%
|
23 343
-8%
|
24 554
+5%
|
25 256
+3%
|
26 187
+4%
|
24 786
-5%
|
24 816
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 797)
|
(1 800)
|
(1 902)
|
(1 422)
|
(1 363)
|
(1 615)
|
(1 995)
|
(1 448)
|
(1 483)
|
(1 372)
|
(2 084)
|
(1 208)
|
(1 247)
|
(1 196)
|
(2 536)
|
(2 392)
|
(3 137)
|
(3 770)
|
(4 898)
|
(4 763)
|
(4 726)
|
(4 702)
|
(5 726)
|
(9 711)
|
(8 758)
|
(9 708)
|
(7 346)
|
(2 739)
|
(3 293)
|
(5 153)
|
(6 646)
|
(7 225)
|
(6 910)
|
(3 834)
|
(3 863)
|
(5 621)
|
(5 844)
|
(5 972)
|
(4 467)
|
(4 273)
|
(5 734)
|
|
Selling, General & Administrative |
(984)
|
(990)
|
(1 016)
|
(947)
|
(893)
|
(1 067)
|
(623)
|
(803)
|
(811)
|
(773)
|
(749)
|
(794)
|
(819)
|
(841)
|
(946)
|
(1 382)
|
(1 985)
|
(2 621)
|
(2 472)
|
(1 460)
|
(1 698)
|
(1 688)
|
(4 017)
|
(8 174)
|
(7 172)
|
(6 872)
|
(5 622)
|
(1 138)
|
(1 716)
|
(4 365)
|
(4 887)
|
(5 411)
|
(5 107)
|
(2 307)
|
(1 718)
|
(1 924)
|
(2 163)
|
(2 329)
|
(2 362)
|
(2 531)
|
(3 096)
|
|
Research & Development |
0
|
0
|
(5)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(17)
|
(20)
|
(23)
|
(21)
|
(21)
|
(22)
|
0
|
(320)
|
(14)
|
(86)
|
(145)
|
(374)
|
(403)
|
(385)
|
(386)
|
(497)
|
(503)
|
(532)
|
(570)
|
(567)
|
(608)
|
(612)
|
(701)
|
(731)
|
(775)
|
(817)
|
|
Depreciation & Amortization |
0
|
0
|
(64)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(110)
|
0
|
0
|
0
|
(192)
|
0
|
0
|
0
|
(375)
|
0
|
0
|
0
|
(196)
|
0
|
0
|
|
Other Operating Expenses |
(814)
|
(810)
|
(818)
|
(475)
|
(468)
|
(546)
|
(1 297)
|
(645)
|
(670)
|
(597)
|
(1 282)
|
(413)
|
(427)
|
(354)
|
(1 527)
|
(991)
|
(1 130)
|
(1 126)
|
(2 320)
|
(3 283)
|
(3 007)
|
(3 014)
|
(1 327)
|
(1 523)
|
(1 500)
|
(2 691)
|
(1 240)
|
(1 198)
|
(1 191)
|
(402)
|
(1 070)
|
(1 311)
|
(1 270)
|
(956)
|
(1 203)
|
(3 089)
|
(3 069)
|
(2 942)
|
(1 178)
|
(967)
|
(1 821)
|
|
Operating Income |
16 238
N/A
|
15 558
-4%
|
15 443
-1%
|
15 268
-1%
|
15 069
-1%
|
14 428
-4%
|
15 470
+7%
|
16 104
+4%
|
16 172
+0%
|
15 860
-2%
|
12 821
-19%
|
11 147
-13%
|
9 201
-17%
|
7 984
-13%
|
7 646
-4%
|
9 483
+24%
|
10 819
+14%
|
12 790
+18%
|
11 830
-8%
|
11 611
-2%
|
12 439
+7%
|
12 975
+4%
|
14 179
+9%
|
8 584
-39%
|
9 864
+15%
|
9 778
-1%
|
16 270
+66%
|
19 455
+20%
|
17 067
-12%
|
10 275
-40%
|
4 905
-52%
|
2 541
-48%
|
3 706
+46%
|
12 663
+242%
|
21 612
+71%
|
17 722
-18%
|
18 710
+6%
|
19 284
+3%
|
21 720
+13%
|
20 513
-6%
|
19 082
-7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(4 595)
|
(4 433)
|
(4 938)
|
(4 083)
|
(3 717)
|
(3 764)
|
(6 026)
|
(6 013)
|
(6 141)
|
(6 246)
|
(4 170)
|
(4 190)
|
(4 161)
|
(4 130)
|
(3 980)
|
(4 692)
|
(5 254)
|
(6 070)
|
(5 146)
|
(5 778)
|
(6 238)
|
(6 640)
|
(8 049)
|
(4 115)
|
(3 877)
|
(2 220)
|
(7 391)
|
(6 189)
|
(5 865)
|
(4 351)
|
(6 709)
|
(5 153)
|
(5 215)
|
(6 625)
|
(7 469)
|
(6 289)
|
(5 647)
|
(6 313)
|
(5 057)
|
(4 138)
|
522
|
|
Non-Reccuring Items |
0
|
0
|
627
|
0
|
0
|
0
|
137
|
0
|
0
|
0
|
48
|
47
|
24
|
32
|
(82)
|
(24)
|
1
|
(17)
|
(1 154)
|
2
|
0
|
3
|
945
|
304
|
307
|
316
|
1 497
|
233
|
230
|
233
|
220
|
139
|
151
|
157
|
(1 905)
|
332
|
316
|
273
|
(1 375)
|
74
|
106
|
|
Gain/Loss on Disposition of Assets |
0
|
4
|
(21)
|
4
|
0
|
0
|
85
|
0
|
0
|
86
|
(32)
|
0
|
0
|
0
|
(104)
|
0
|
0
|
0
|
(140)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(103)
|
0
|
0
|
0
|
(25)
|
0
|
15
|
|
Total Other Income |
(44)
|
72
|
557
|
618
|
659
|
686
|
408
|
414
|
405
|
213
|
443
|
323
|
355
|
287
|
304
|
228
|
140
|
70
|
(100)
|
(52)
|
(63)
|
16
|
117
|
16
|
16
|
5
|
57
|
(10)
|
(3)
|
(65)
|
79
|
0
|
18
|
96
|
(1 941)
|
(2 042)
|
(2 135)
|
(2 135)
|
407
|
386
|
455
|
|
Pre-Tax Income |
11 599
N/A
|
11 199
-3%
|
11 668
+4%
|
11 806
+1%
|
12 011
+2%
|
11 349
-6%
|
10 073
-11%
|
10 505
+4%
|
10 436
-1%
|
9 913
-5%
|
9 109
-8%
|
7 327
-20%
|
5 419
-26%
|
4 173
-23%
|
3 784
-9%
|
4 996
+32%
|
5 707
+14%
|
6 774
+19%
|
5 290
-22%
|
5 783
+9%
|
6 138
+6%
|
6 354
+4%
|
7 116
+12%
|
4 790
-33%
|
6 311
+32%
|
7 879
+25%
|
10 402
+32%
|
13 490
+30%
|
11 430
-15%
|
6 093
-47%
|
(1 523)
N/A
|
(2 472)
-62%
|
(1 340)
+46%
|
6 291
N/A
|
10 194
+62%
|
9 722
-5%
|
11 244
+16%
|
11 109
-1%
|
15 670
+41%
|
16 835
+7%
|
20 181
+20%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 337)
|
(2 325)
|
(2 553)
|
(2 579)
|
(2 602)
|
(2 446)
|
(2 680)
|
(2 695)
|
(2 532)
|
(2 658)
|
(2 090)
|
(1 702)
|
(1 457)
|
(973)
|
(1 020)
|
(1 333)
|
(1 680)
|
(2 050)
|
(2 069)
|
(2 224)
|
(2 243)
|
(2 191)
|
(2 321)
|
(2 195)
|
(2 294)
|
(2 541)
|
(2 695)
|
(2 884)
|
(2 729)
|
(2 210)
|
(1 895)
|
(1 880)
|
(1 918)
|
(2 621)
|
(3 366)
|
(3 296)
|
(3 539)
|
(3 861)
|
(3 698)
|
(3 762)
|
(3 887)
|
|
Income from Continuing Operations |
9 263
|
8 875
|
9 115
|
9 227
|
9 409
|
8 904
|
7 393
|
7 813
|
7 907
|
7 257
|
7 018
|
5 625
|
3 962
|
3 199
|
2 764
|
3 662
|
4 026
|
4 724
|
3 221
|
3 559
|
3 895
|
4 163
|
4 795
|
2 594
|
4 016
|
5 337
|
7 707
|
10 606
|
8 701
|
3 884
|
(3 418)
|
(4 352)
|
(3 258)
|
3 670
|
6 828
|
6 426
|
7 705
|
7 248
|
11 972
|
13 074
|
16 294
|
|
Income to Minority Interest |
(3 163)
|
(2 850)
|
(3 040)
|
(2 925)
|
(2 874)
|
(2 907)
|
(2 901)
|
(3 153)
|
(3 096)
|
(2 961)
|
(2 291)
|
(1 736)
|
(1 210)
|
(885)
|
(541)
|
(1 124)
|
(1 483)
|
(1 925)
|
(1 609)
|
(1 867)
|
(2 044)
|
(2 473)
|
(3 050)
|
(2 999)
|
(3 921)
|
(4 451)
|
(5 074)
|
(5 554)
|
(4 194)
|
(1 974)
|
1 572
|
1 512
|
828
|
(2 307)
|
(4 006)
|
(3 692)
|
(4 227)
|
(3 872)
|
(6 364)
|
(6 645)
|
(6 957)
|
|
Net Income (Common) |
6 068
N/A
|
5 976
-2%
|
6 009
+1%
|
6 214
+3%
|
6 423
+3%
|
5 862
-9%
|
4 334
-26%
|
4 501
+4%
|
4 653
+3%
|
4 138
-11%
|
4 569
+10%
|
3 732
-18%
|
2 594
-30%
|
2 156
-17%
|
2 065
-4%
|
2 379
+15%
|
2 464
+4%
|
2 759
+12%
|
1 612
-42%
|
1 689
+5%
|
1 779
+5%
|
1 592
-11%
|
1 592
N/A
|
(550)
N/A
|
(39)
+93%
|
747
N/A
|
2 369
+217%
|
4 904
+107%
|
4 334
-12%
|
1 782
-59%
|
(1 944)
N/A
|
(2 872)
-48%
|
(2 430)
+15%
|
1 320
N/A
|
2 821
+114%
|
2 755
-2%
|
3 511
+27%
|
3 437
-2%
|
5 609
+63%
|
6 429
+15%
|
9 337
+45%
|
|
EPS (Diluted) |
0.33
N/A
|
0.32
-3%
|
0.34
+6%
|
0.32
-6%
|
0.33
+3%
|
0.3
-9%
|
0.22
-27%
|
0.23
+5%
|
0.23
N/A
|
0.2
-13%
|
0.23
+15%
|
0.18
-22%
|
0.13
-28%
|
0.11
-15%
|
0.11
N/A
|
0.13
+18%
|
0.13
N/A
|
0.14
+8%
|
0.07
-50%
|
0.1
+43%
|
0.08
-20%
|
0.08
N/A
|
0.08
N/A
|
-0.02
N/A
|
0
N/A
|
0.04
N/A
|
0.13
+225%
|
0.26
+100%
|
0.24
-8%
|
0.1
-58%
|
-0.11
N/A
|
-0.16
-45%
|
-0.14
+13%
|
0.07
N/A
|
0.16
+129%
|
0.15
-6%
|
0.2
+33%
|
0.19
-5%
|
0.31
+63%
|
0.36
+16%
|
0.52
+44%
|