T

Top Energy Company Ltd Shanxi
SSE:600780

Watchlist Manager
Top Energy Company Ltd Shanxi
SSE:600780
Watchlist
Price: 5.89 CNY -0.51% Market Closed
Market Cap: 6.8B CNY
Have any thoughts about
Top Energy Company Ltd Shanxi?
Write Note

Relative Value

The Relative Value of one Top Energy Company Ltd Shanxi stock under the Base Case scenario is 7.18 CNY. Compared to the current market price of 5.89 CNY, Top Energy Company Ltd Shanxi is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.18 CNY
Undervaluation 18%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
74
Median 3Y
0.7
Median 5Y
0.6
Industry
1.6
vs History
55
vs Industry
54
Median 3Y
13.1
Median 5Y
13.3
Industry
15.1
vs History
31
vs Industry
35
Median 3Y
6.7
Median 5Y
5.6
Industry
7
vs History
84
vs Industry
12
Median 3Y
23
Median 5Y
24.7
Industry
13.9
vs History
46
vs Industry
67
Median 3Y
1.1
Median 5Y
0.9
Industry
1.4
vs History
73
vs Industry
87
Median 3Y
0.6
Median 5Y
0.5
Industry
2.7
vs History
52
vs Industry
64
Median 3Y
6.2
Median 5Y
5.4
Industry
7.5
vs History
52
vs Industry
47
Median 3Y
12.9
Median 5Y
10.9
Industry
10.3
vs History
52
vs Industry
59
Median 3Y
12.9
Median 5Y
10.9
Industry
14.6
vs History
38
vs Industry
66
Median 3Y
5.1
Median 5Y
4.3
Industry
11.1
vs History
80
vs Industry
32
Median 3Y
10.3
Median 5Y
10
Industry
16.8
vs History
46
vs Industry
74
Median 3Y
0.9
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Top Energy Company Ltd Shanxi Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Top Energy Company Ltd Shanxi
SSE:600780
6.8B CNY 0.6 12.9 10.5 10.5
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.5B SAR 46.1 149.4 114.5 139.2
US
Vistra Corp
NYSE:VST
47.7B USD 2.9 25.7 10.3 17.2
IN
NTPC Ltd
NSE:NTPC
3.2T INR 1.8 14.6 9.9 14.7
CN
CGN Power Co Ltd
SZSE:003816
202.5B CNY 2.4 18.4 15.1 15.1
CN
China National Nuclear Power Co Ltd
SSE:601985
184.1B CNY 2.4 18.1 16.4 16.4
IN
Adani Power Ltd
NSE:ADANIPOWER
1.9T INR 3.5 15.1 10.2 12.7
TH
Gulf Energy Development PCL
SET:GULF
695.2B THB 5.7 36.5 37.9 46.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
120.1B CNY 2.1 17 14.2 14.2
IN
JSW Energy Ltd
NSE:JSWENERGY
1.2T INR 10.3 59.8 25.7 36.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
T
Top Energy Company Ltd Shanxi
SSE:600780
Average EV/EBITDA: 26.5
10.5
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
SA
ACWA Power Co
SAU:2082
114.5
106%
1.1
US
Vistra Corp
NYSE:VST
10.3
39%
0.3
IN
NTPC Ltd
NSE:NTPC
9.9
38%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.1
89%
0.2
CN
China National Nuclear Power Co Ltd
SSE:601985
16.4
102%
0.2
IN
Adani Power Ltd
NSE:ADANIPOWER
10.2
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
37.9
77%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
123%
0.1
IN
JSW Energy Ltd
NSE:JSWENERGY
25.7
105%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
T
Top Energy Company Ltd Shanxi
SSE:600780
Average EV/EBIT: 32.3
10.5
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
SA
ACWA Power Co
SAU:2082
139.2
104%
1.3
US
Vistra Corp
NYSE:VST
17.2
64%
0.3
IN
NTPC Ltd
NSE:NTPC
14.7
43%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.1
18%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
16.4
16%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
12.7
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
46.7
35%
1.3
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
34%
0.4
IN
JSW Energy Ltd
NSE:JSWENERGY
36.5
121%
0.3

See Also

Discover More
Back to Top