T

Top Energy Company Ltd Shanxi
SSE:600780

Watchlist Manager
Top Energy Company Ltd Shanxi
SSE:600780
Watchlist
Price: 5.45 CNY 0.74% Market Closed
Market Cap: 6.2B CNY
Have any thoughts about
Top Energy Company Ltd Shanxi?
Write Note

Cash Flow Statement

Cash Flow Statement
Top Energy Company Ltd Shanxi

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(641)
(683)
(715)
(611)
(615)
(589)
(571)
(519)
(488)
(440)
(388)
(416)
(405)
(391)
(395)
(412)
(421)
(401)
(403)
(382)
(395)
(403)
(395)
(379)
(353)
(376)
(355)
(376)
(396)
(390)
(496)
(531)
(584)
(673)
(633)
(603)
(588)
(521)
(515)
(495)
(478)
Change in Working Capital
(1 022)
(711)
(672)
(685)
(692)
(679)
(684)
(729)
(740)
(691)
(697)
(669)
(719)
(775)
(768)
(812)
(685)
(801)
(830)
(700)
(799)
(818)
(807)
(863)
(731)
(747)
(764)
(741)
(807)
(841)
(875)
(627)
(784)
(869)
(774)
(1 019)
(924)
(943)
(1 064)
(977)
(945)
Cash from Operating Activities
1 506
N/A
1 454
-3%
1 404
-3%
1 162
-17%
1 152
-1%
1 120
-3%
1 362
+22%
1 359
0%
1 195
-12%
1 139
-5%
910
-20%
878
-4%
988
+12%
947
-4%
1 169
+23%
1 154
-1%
869
-25%
1 126
+30%
1 047
-7%
1 029
-2%
1 340
+30%
1 069
-20%
1 046
-2%
993
-5%
1 055
+6%
1 031
-2%
1 031
+0%
1 033
+0%
788
-24%
910
+15%
906
-1%
1 130
+25%
1 304
+15%
1 325
+2%
1 392
+5%
1 149
-17%
1 152
+0%
904
-22%
738
-18%
1 062
+44%
1 030
-3%
Investing Cash Flow
Capital Expenditures
(1 260)
(1 014)
(1 069)
(1 006)
(1 066)
(1 352)
(1 287)
(1 400)
(1 410)
(1 488)
(1 362)
(1 269)
(1 277)
(1 244)
(1 406)
(1 495)
(1 388)
(1 137)
(1 039)
(916)
(890)
(732)
(572)
(558)
(600)
(643)
(732)
(668)
(570)
(563)
(534)
(619)
(635)
(590)
(547)
(484)
(472)
(378)
(401)
(393)
(382)
Other Items
7
11
6
4
3
18
(84)
(85)
(71)
(1 794)
(1 822)
(1 542)
(501)
1 251
1 081
1 101
443
499
595
485
89
(74)
126
(63)
(54)
10
10
10
1
12
0
0
12
0
0
0
0
0
0
(120)
(120)
Cash from Investing Activities
(1 253)
N/A
(1 003)
+20%
(1 063)
-6%
(1 002)
+6%
(1 063)
-6%
(1 334)
-25%
(1 371)
-3%
(1 484)
-8%
(1 481)
+0%
(3 282)
-122%
(3 184)
+3%
(2 811)
+12%
(1 777)
+37%
7
N/A
(325)
N/A
(394)
-21%
(945)
-140%
(639)
+32%
(444)
+31%
(431)
+3%
(802)
-86%
(806)
-1%
(446)
+45%
(621)
-39%
(654)
-5%
(633)
+3%
(722)
-14%
(657)
+9%
(569)
+14%
(552)
+3%
(522)
+5%
(608)
-16%
(624)
-3%
(590)
+5%
(547)
+7%
(484)
+11%
(471)
+3%
(378)
+20%
(401)
-6%
(512)
-28%
(502)
+2%
Financing Cash Flow
Net Issuance of Debt
(75)
(137)
444
404
339
759
755
350
738
2 570
2 210
2 358
1 823
(314)
(750)
(841)
(409)
(588)
(407)
(287)
(559)
(468)
(352)
(302)
(356)
(377)
(295)
(153)
(133)
1
(109)
(299)
(342)
(334)
(302)
(233)
(203)
(228)
(199)
(160)
(84)
Cash Paid for Dividends
(278)
(276)
(275)
(272)
(316)
(320)
(324)
(330)
(158)
(163)
(191)
(220)
(247)
(265)
(249)
(244)
(228)
(220)
(215)
(209)
(212)
(176)
(147)
(100)
(153)
(147)
(142)
(138)
(147)
(146)
(146)
(145)
(37)
(33)
(28)
(23)
(20)
(17)
(14)
(12)
(217)
Other
56
59
53
104
74
192
192
142
147
86
0
0
91
30
0
0
65
65
0
0
0
0
30
30
30
58
0
0
0
5
4
1
1
(7)
3
(36)
(35)
(78)
0
(115)
(118)
Cash from Financing Activities
(297)
N/A
(354)
-19%
222
N/A
236
+6%
97
-59%
631
+553%
623
-1%
162
-74%
727
+350%
2 493
+243%
2 105
-16%
2 224
+6%
1 667
-25%
(549)
N/A
(969)
-76%
(1 055)
-9%
(572)
+46%
(743)
-30%
(557)
+25%
(431)
+23%
(771)
-79%
(645)
+16%
(469)
+27%
(372)
+21%
(479)
-29%
(466)
+3%
(408)
+12%
(262)
+36%
(252)
+4%
(140)
+45%
(251)
-79%
(442)
-76%
(378)
+14%
(374)
+1%
(327)
+13%
(292)
+11%
(258)
+12%
(323)
-25%
(301)
+7%
(287)
+5%
(419)
-46%
Change in Cash
Net Change in Cash
(44)
N/A
97
N/A
563
+480%
395
-30%
186
-53%
417
+124%
614
+47%
37
-94%
442
+1 111%
350
-21%
(168)
N/A
292
N/A
878
+201%
405
-54%
(125)
N/A
(295)
-135%
(647)
-119%
(256)
+61%
46
N/A
168
+265%
(234)
N/A
(381)
-63%
132
N/A
(1)
N/A
(78)
-9 688%
(68)
+13%
(98)
-44%
113
N/A
(33)
N/A
218
N/A
133
-39%
80
-40%
302
+278%
361
+19%
517
+43%
372
-28%
423
+14%
203
-52%
36
-82%
262
+623%
110
-58%
Free Cash Flow
Free Cash Flow
246
N/A
440
+79%
335
-24%
156
-54%
86
-45%
(232)
N/A
75
N/A
(41)
N/A
(215)
-429%
(349)
-63%
(452)
-29%
(391)
+13%
(289)
+26%
(297)
-3%
(238)
+20%
(342)
-44%
(519)
-52%
(11)
+98%
8
N/A
113
+1 296%
450
+298%
337
-25%
474
+41%
435
-8%
455
+5%
387
-15%
299
-23%
365
+22%
219
-40%
347
+59%
372
+7%
511
+37%
669
+31%
735
+10%
844
+15%
664
-21%
681
+2%
526
-23%
337
-36%
669
+98%
648
-3%