S

Sichuan Swellfun Co Ltd
SSE:600779

Watchlist Manager
Sichuan Swellfun Co Ltd
SSE:600779
Watchlist
Price: 53 CNY -5.44% Market Closed
Market Cap: 25.7B CNY
Have any thoughts about
Sichuan Swellfun Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Sichuan Swellfun Co Ltd stock under the Base Case scenario is 72.69 CNY. Compared to the current market price of 53 CNY, Sichuan Swellfun Co Ltd is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
72.69 CNY
Undervaluation 27%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Sichuan Swellfun Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Sichuan Swellfun Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Sichuan Swellfun Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Sichuan Swellfun Co Ltd

Provide an overview of the primary business activities
of Sichuan Swellfun Co Ltd.

What unique competitive advantages
does Sichuan Swellfun Co Ltd hold over its rivals?

What risks and challenges
does Sichuan Swellfun Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sichuan Swellfun Co Ltd.

Provide P/S
for Sichuan Swellfun Co Ltd.

Provide P/E
for Sichuan Swellfun Co Ltd.

Provide P/OCF
for Sichuan Swellfun Co Ltd.

Provide P/FCFE
for Sichuan Swellfun Co Ltd.

Provide P/B
for Sichuan Swellfun Co Ltd.

Provide EV/S
for Sichuan Swellfun Co Ltd.

Provide EV/GP
for Sichuan Swellfun Co Ltd.

Provide EV/EBITDA
for Sichuan Swellfun Co Ltd.

Provide EV/EBIT
for Sichuan Swellfun Co Ltd.

Provide EV/OCF
for Sichuan Swellfun Co Ltd.

Provide EV/FCFF
for Sichuan Swellfun Co Ltd.

Provide EV/IC
for Sichuan Swellfun Co Ltd.

Show me price targets
for Sichuan Swellfun Co Ltd made by professional analysts.

What are the Revenue projections
for Sichuan Swellfun Co Ltd?

How accurate were the past Revenue estimates
for Sichuan Swellfun Co Ltd?

What are the Net Income projections
for Sichuan Swellfun Co Ltd?

How accurate were the past Net Income estimates
for Sichuan Swellfun Co Ltd?

What are the EPS projections
for Sichuan Swellfun Co Ltd?

How accurate were the past EPS estimates
for Sichuan Swellfun Co Ltd?

What are the EBIT projections
for Sichuan Swellfun Co Ltd?

How accurate were the past EBIT estimates
for Sichuan Swellfun Co Ltd?

Compare the revenue forecasts
for Sichuan Swellfun Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sichuan Swellfun Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sichuan Swellfun Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sichuan Swellfun Co Ltd compared to its peers.

Compare the P/E ratios
of Sichuan Swellfun Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sichuan Swellfun Co Ltd with its peers.

Analyze the financial leverage
of Sichuan Swellfun Co Ltd compared to its main competitors.

Show all profitability ratios
for Sichuan Swellfun Co Ltd.

Provide ROE
for Sichuan Swellfun Co Ltd.

Provide ROA
for Sichuan Swellfun Co Ltd.

Provide ROIC
for Sichuan Swellfun Co Ltd.

Provide ROCE
for Sichuan Swellfun Co Ltd.

Provide Gross Margin
for Sichuan Swellfun Co Ltd.

Provide Operating Margin
for Sichuan Swellfun Co Ltd.

Provide Net Margin
for Sichuan Swellfun Co Ltd.

Provide FCF Margin
for Sichuan Swellfun Co Ltd.

Show all solvency ratios
for Sichuan Swellfun Co Ltd.

Provide D/E Ratio
for Sichuan Swellfun Co Ltd.

Provide D/A Ratio
for Sichuan Swellfun Co Ltd.

Provide Interest Coverage Ratio
for Sichuan Swellfun Co Ltd.

Provide Altman Z-Score Ratio
for Sichuan Swellfun Co Ltd.

Provide Quick Ratio
for Sichuan Swellfun Co Ltd.

Provide Current Ratio
for Sichuan Swellfun Co Ltd.

Provide Cash Ratio
for Sichuan Swellfun Co Ltd.

What is the historical Revenue growth
over the last 5 years for Sichuan Swellfun Co Ltd?

What is the historical Net Income growth
over the last 5 years for Sichuan Swellfun Co Ltd?

What is the current Free Cash Flow
of Sichuan Swellfun Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sichuan Swellfun Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sichuan Swellfun Co Ltd

Current Assets 4.7B
Cash & Short-Term Investments 1.6B
Receivables 100m
Other Current Assets 3.1B
Non-Current Assets 3.7B
Long-Term Investments 8.5m
PP&E 3.1B
Intangibles 167.5m
Other Non-Current Assets 445.8m
Current Liabilities 4.3B
Accounts Payable 1.2B
Accrued Liabilities 388.5m
Short-Term Debt 35.9m
Other Current Liabilities 2.6B
Non-Current Liabilities 26.3m
Long-Term Debt 1.4m
Other Non-Current Liabilities 24.9m
Efficiency

Earnings Waterfall
Sichuan Swellfun Co Ltd

Revenue
5.2B CNY
Cost of Revenue
-1.6B CNY
Gross Profit
3.5B CNY
Operating Expenses
-1.7B CNY
Operating Income
1.8B CNY
Other Expenses
-477.8m CNY
Net Income
1.4B CNY

Free Cash Flow Analysis
Sichuan Swellfun Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sichuan Swellfun Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Operating Income
69/100
Profitability
Score

Sichuan Swellfun Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sichuan Swellfun Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
76/100
Solvency
Score

Sichuan Swellfun Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sichuan Swellfun Co Ltd

Wall Street analysts forecast Sichuan Swellfun Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sichuan Swellfun Co Ltd is 46.86 CNY with a low forecast of 31.58 CNY and a high forecast of 70.46 CNY.

Lowest
Price Target
31.58 CNY
40% Downside
Average
Price Target
46.86 CNY
12% Downside
Highest
Price Target
70.46 CNY
33% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Sichuan Swellfun Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Sichuan Swellfun Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Sichuan Swellfun Co Ltd

Country

China

Industry

Beverages

Market Cap

25.9B CNY

Dividend Yield

0%

Description

Sichuan Swellfun Co., Ltd. engages in the manufacture and sale of liquor products. The company is headquartered in Chengdu, Sichuan and currently employs 1,418 full-time employees. The firm mainly provides liquor series products under the brand of Swellfun. The firm's wine products include Swellfun Diancang Dashi Version, Swellfun Jingtai, Swellfun Zhenniang No. 8, Swellfun Yuanmingqing, Swellfun Jingcui, Swellfun Hongyun, Swellfun Meilanjuzhu, among others. The firm distributes its products within both domestic and overseas markets.

Contact

SICHUAN
Chengdu
No. 9 Quanxing Road, Jinniu District
+862886252847
www.swellfun.com

IPO

1996-12-06

Employees

1 418

Officers

CFO & Director
Mr. Lei Feng Jiang

See Also

Discover More
What is the Intrinsic Value of one Sichuan Swellfun Co Ltd stock?

The intrinsic value of one Sichuan Swellfun Co Ltd stock under the Base Case scenario is 72.69 CNY.

Is Sichuan Swellfun Co Ltd stock undervalued or overvalued?

Compared to the current market price of 53 CNY, Sichuan Swellfun Co Ltd is Undervalued by 27%.

Back to Top