Avic Shenyang Aircraft Co Ltd
SSE:600760

Watchlist Manager
Avic Shenyang Aircraft Co Ltd Logo
Avic Shenyang Aircraft Co Ltd
SSE:600760
Watchlist
Price: 48.79 CNY 2.54% Market Closed
Market Cap: 134.5B CNY
Have any thoughts about
Avic Shenyang Aircraft Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Avic Shenyang Aircraft Co Ltd stock under the Base Case scenario is 66.44 CNY. Compared to the current market price of 48.79 CNY, Avic Shenyang Aircraft Co Ltd is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
66.44 CNY
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Avic Shenyang Aircraft Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Avic Shenyang Aircraft Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Avic Shenyang Aircraft Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Avic Shenyang Aircraft Co Ltd

Provide an overview of the primary business activities
of Avic Shenyang Aircraft Co Ltd.

What unique competitive advantages
does Avic Shenyang Aircraft Co Ltd hold over its rivals?

What risks and challenges
does Avic Shenyang Aircraft Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Avic Shenyang Aircraft Co Ltd.

Provide P/S
for Avic Shenyang Aircraft Co Ltd.

Provide P/E
for Avic Shenyang Aircraft Co Ltd.

Provide P/OCF
for Avic Shenyang Aircraft Co Ltd.

Provide P/FCFE
for Avic Shenyang Aircraft Co Ltd.

Provide P/B
for Avic Shenyang Aircraft Co Ltd.

Provide EV/S
for Avic Shenyang Aircraft Co Ltd.

Provide EV/GP
for Avic Shenyang Aircraft Co Ltd.

Provide EV/EBITDA
for Avic Shenyang Aircraft Co Ltd.

Provide EV/EBIT
for Avic Shenyang Aircraft Co Ltd.

Provide EV/OCF
for Avic Shenyang Aircraft Co Ltd.

Provide EV/FCFF
for Avic Shenyang Aircraft Co Ltd.

Provide EV/IC
for Avic Shenyang Aircraft Co Ltd.

Show me price targets
for Avic Shenyang Aircraft Co Ltd made by professional analysts.

What are the Revenue projections
for Avic Shenyang Aircraft Co Ltd?

How accurate were the past Revenue estimates
for Avic Shenyang Aircraft Co Ltd?

What are the Net Income projections
for Avic Shenyang Aircraft Co Ltd?

How accurate were the past Net Income estimates
for Avic Shenyang Aircraft Co Ltd?

What are the EPS projections
for Avic Shenyang Aircraft Co Ltd?

How accurate were the past EPS estimates
for Avic Shenyang Aircraft Co Ltd?

What are the EBIT projections
for Avic Shenyang Aircraft Co Ltd?

How accurate were the past EBIT estimates
for Avic Shenyang Aircraft Co Ltd?

Compare the revenue forecasts
for Avic Shenyang Aircraft Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Avic Shenyang Aircraft Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Avic Shenyang Aircraft Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Avic Shenyang Aircraft Co Ltd compared to its peers.

Compare the P/E ratios
of Avic Shenyang Aircraft Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Avic Shenyang Aircraft Co Ltd with its peers.

Analyze the financial leverage
of Avic Shenyang Aircraft Co Ltd compared to its main competitors.

Show all profitability ratios
for Avic Shenyang Aircraft Co Ltd.

Provide ROE
for Avic Shenyang Aircraft Co Ltd.

Provide ROA
for Avic Shenyang Aircraft Co Ltd.

Provide ROIC
for Avic Shenyang Aircraft Co Ltd.

Provide ROCE
for Avic Shenyang Aircraft Co Ltd.

Provide Gross Margin
for Avic Shenyang Aircraft Co Ltd.

Provide Operating Margin
for Avic Shenyang Aircraft Co Ltd.

Provide Net Margin
for Avic Shenyang Aircraft Co Ltd.

Provide FCF Margin
for Avic Shenyang Aircraft Co Ltd.

Show all solvency ratios
for Avic Shenyang Aircraft Co Ltd.

Provide D/E Ratio
for Avic Shenyang Aircraft Co Ltd.

Provide D/A Ratio
for Avic Shenyang Aircraft Co Ltd.

Provide Interest Coverage Ratio
for Avic Shenyang Aircraft Co Ltd.

Provide Altman Z-Score Ratio
for Avic Shenyang Aircraft Co Ltd.

Provide Quick Ratio
for Avic Shenyang Aircraft Co Ltd.

Provide Current Ratio
for Avic Shenyang Aircraft Co Ltd.

Provide Cash Ratio
for Avic Shenyang Aircraft Co Ltd.

What is the historical Revenue growth
over the last 5 years for Avic Shenyang Aircraft Co Ltd?

What is the historical Net Income growth
over the last 5 years for Avic Shenyang Aircraft Co Ltd?

What is the current Free Cash Flow
of Avic Shenyang Aircraft Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Avic Shenyang Aircraft Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Avic Shenyang Aircraft Co Ltd

Current Assets 38.8B
Cash & Short-Term Investments 8.3B
Receivables 16.7B
Other Current Assets 13.8B
Non-Current Assets 9.2B
Long-Term Investments 592.8m
PP&E 6.6B
Intangibles 1.6B
Other Non-Current Assets 386.6m
Current Liabilities 28.2B
Accounts Payable 21.4B
Accrued Liabilities 737.7m
Short-Term Debt 2.4B
Other Current Liabilities 3.6B
Non-Current Liabilities 4.1B
Long-Term Debt 3.9m
Other Non-Current Liabilities 4.1B
Efficiency

Earnings Waterfall
Avic Shenyang Aircraft Co Ltd

Revenue
36.9B CNY
Cost of Revenue
-32.6B CNY
Gross Profit
4.3B CNY
Operating Expenses
-1.8B CNY
Operating Income
2.5B CNY
Other Expenses
-60.4m CNY
Net Income
2.5B CNY

Free Cash Flow Analysis
Avic Shenyang Aircraft Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Avic Shenyang Aircraft Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Revenue Growth Forecast
ROIC is Increasing
Positive ROE
50/100
Profitability
Score

Avic Shenyang Aircraft Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Avic Shenyang Aircraft Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
High Altman Z-Score
Long-Term Solvency
68/100
Solvency
Score

Avic Shenyang Aircraft Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Avic Shenyang Aircraft Co Ltd

Wall Street analysts forecast Avic Shenyang Aircraft Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Avic Shenyang Aircraft Co Ltd is 60.55 CNY with a low forecast of 53.33 CNY and a high forecast of 71.93 CNY.

Lowest
Price Target
53.33 CNY
9% Upside
Average
Price Target
60.55 CNY
24% Upside
Highest
Price Target
71.93 CNY
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Avic Shenyang Aircraft Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Avic Shenyang Aircraft Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Avic Shenyang Aircraft Co Ltd Logo
Avic Shenyang Aircraft Co Ltd

Country

China

Industry

Aerospace & Defense

Market Cap

134.5B CNY

Dividend Yield

0%

Description

AVIC Shenyang Aircraft Co., Ltd. engages in the scientific research, production, and testing of aircraft. The company is headquartered in Shenyang, Liaoning and currently employs 14,320 full-time employees. The Company’s main businesses include industrial investment, research and development of aviation products and research, development, manufacture of machinery, electronic products.

Contact

LIAONING
Shenyang
No.1, Lingbei Street, Huanggu District
+862486598850
www.sac.avic.com

IPO

1996-10-11 00:00:00

Employees

14 320

Officers

GM & Director
Mr. Yixin Xing
Chief Accountant, Board Secretary & Director
Mr. Jian Xin Li
Deputy GM & General Counsel
Mr. Jihong Deng
Deputy GM & Chief Engineer
Mr. Keming Li
Deputy General Manager
Mr. Hongyu Xue

See Also

Discover More
What is the Intrinsic Value of one Avic Shenyang Aircraft Co Ltd stock?

The intrinsic value of one Avic Shenyang Aircraft Co Ltd stock under the Base Case scenario is 66.44 CNY.

Is Avic Shenyang Aircraft Co Ltd stock undervalued or overvalued?

Compared to the current market price of 48.79 CNY, Avic Shenyang Aircraft Co Ltd is Undervalued by 27%.

Back to Top