C

Changchun Faway Automobile Components Co Ltd
SSE:600742

Watchlist Manager
Changchun Faway Automobile Components Co Ltd
SSE:600742
Watchlist
Price: 9.53 CNY 0.53% Market Closed
Market Cap: 7.1B CNY
Have any thoughts about
Changchun Faway Automobile Components Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Changchun Faway Automobile Components Co Ltd

Revenue
20.8B CNY
Cost of Revenue
-18.8B CNY
Gross Profit
2B CNY
Operating Expenses
-1.5B CNY
Operating Income
563.4m CNY
Other Expenses
-30.1m CNY
Net Income
533.3m CNY

Income Statement
Changchun Faway Automobile Components Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
10 772
N/A
10 948
+2%
11 273
+3%
11 626
+3%
10 803
-7%
10 180
-6%
9 864
-3%
9 802
-1%
10 426
+6%
11 246
+8%
11 992
+7%
12 307
+3%
12 440
+1%
12 661
+2%
12 733
+1%
12 727
0%
13 123
+3%
13 453
+3%
13 608
+1%
13 570
0%
13 516
0%
13 331
-1%
17 771
+33%
17 577
-1%
19 415
+10%
21 729
+12%
19 520
-10%
21 746
+11%
21 465
-1%
20 266
-6%
20 537
+1%
19 818
-4%
19 466
-2%
20 951
+8%
19 972
-5%
19 853
-1%
20 294
+2%
20 332
+0%
20 766
+2%
21 117
+2%
20 826
-1%
Gross Profit
Cost of Revenue
(10 212)
(10 365)
(10 625)
(10 976)
(10 179)
(9 589)
(9 282)
(9 234)
(9 821)
(10 558)
(11 215)
(11 528)
(11 637)
(11 884)
(11 907)
(11 891)
(12 222)
(12 490)
(12 618)
(12 629)
(12 557)
(12 386)
(16 296)
(16 259)
(17 764)
(19 712)
(17 612)
(19 618)
(19 480)
(18 434)
(18 593)
(18 049)
(17 755)
(19 110)
(18 037)
(18 022)
(18 313)
(18 375)
(18 671)
(19 023)
(18 804)
Gross Profit
560
N/A
583
+4%
649
+11%
651
+0%
624
-4%
591
-5%
582
-1%
568
-2%
604
+6%
688
+14%
777
+13%
779
+0%
803
+3%
778
-3%
826
+6%
837
+1%
902
+8%
963
+7%
989
+3%
941
-5%
960
+2%
945
-2%
1 475
+56%
1 318
-11%
1 652
+25%
2 017
+22%
1 908
-5%
2 128
+12%
1 985
-7%
1 832
-8%
1 944
+6%
1 770
-9%
1 711
-3%
1 840
+8%
1 935
+5%
1 831
-5%
1 981
+8%
1 957
-1%
2 094
+7%
2 094
0%
2 022
-3%
Operating Income
Operating Expenses
(473)
(483)
(498)
(491)
(489)
(479)
(490)
(465)
(484)
(498)
(571)
(529)
(510)
(521)
(650)
(657)
(696)
(776)
(747)
(677)
(664)
(634)
(1 040)
(1 144)
(1 287)
(1 462)
(1 148)
(1 110)
(1 116)
(1 058)
(1 301)
(1 266)
(1 269)
(1 312)
(1 410)
(1 314)
(1 389)
(1 402)
(1 541)
(1 461)
(1 458)
Selling, General & Administrative
(472)
(482)
(366)
(491)
(488)
(479)
(371)
(463)
(482)
(495)
(444)
(524)
(507)
(488)
(538)
(579)
(621)
(702)
(624)
(589)
(550)
(521)
(896)
(958)
(1 058)
(1 198)
(854)
(836)
(817)
(754)
(950)
(940)
(948)
(974)
(973)
(962)
(979)
(960)
(1 017)
(1 011)
(1 014)
Research & Development
0
0
(105)
0
0
0
(97)
0
0
0
(105)
0
0
(15)
(76)
0
0
(70)
(103)
(95)
(115)
(113)
(164)
(198)
(241)
(289)
(242)
(314)
(337)
(331)
(307)
(326)
(325)
(339)
(338)
(389)
(442)
(480)
(462)
(567)
(573)
Depreciation & Amortization
0
0
(24)
0
0
0
(20)
0
0
0
(20)
0
0
0
(26)
0
0
0
(30)
0
0
0
(71)
0
0
0
(99)
0
0
0
(78)
0
0
0
(96)
0
0
0
(109)
0
0
Other Operating Expenses
(1)
(1)
(3)
0
(1)
(0)
(3)
0
(3)
(3)
(2)
(5)
(3)
(18)
(10)
(78)
(76)
(5)
10
6
2
0
92
12
13
25
48
40
39
27
33
(0)
5
1
(2)
37
32
39
46
117
129
Operating Income
87
N/A
100
+16%
151
+50%
159
+6%
135
-15%
112
-17%
92
-18%
104
+13%
120
+16%
190
+58%
206
+8%
251
+22%
293
+17%
257
-12%
176
-32%
180
+2%
205
+14%
187
-9%
242
+30%
264
+9%
296
+12%
311
+5%
434
+39%
174
-60%
365
+110%
555
+52%
760
+37%
1 018
+34%
869
-15%
774
-11%
643
-17%
503
-22%
443
-12%
528
+19%
525
-1%
517
-1%
592
+14%
555
-6%
553
0%
633
+14%
563
-11%
Pre-Tax Income
Interest Income Expense
409
442
488
470
454
403
392
378
364
395
349
394
415
382
418
391
389
455
434
419
396
343
307
337
383
389
361
455
455
451
456
415
364
424
369
367
355
302
263
312
329
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
1
13
17
18
16
13
4
3
3
5
0
4
4
(19)
0
(0)
(0)
(0)
0
0
0
0
0
29
39
92
0
11
Gain/Loss on Disposition of Assets
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
6
0
0
0
(2)
0
0
0
(2)
0
0
0
(1)
0
0
0
(0)
0
0
Total Other Income
4
3
(3)
(3)
(3)
(4)
0
1
1
3
12
21
21
21
16
5
4
4
(4)
(3)
1
1
0
5
1
1
3
6
5
5
(1)
(6)
1
(3)
16
13
9
13
2
1
1
Pre-Tax Income
499
N/A
544
+9%
634
+17%
626
-1%
585
-7%
510
-13%
484
-5%
482
0%
485
+1%
588
+21%
566
-4%
666
+18%
728
+9%
661
-9%
623
-6%
592
-5%
615
+4%
661
+8%
685
+4%
684
0%
696
+2%
659
-5%
752
+14%
515
-31%
753
+46%
950
+26%
1 103
+16%
1 478
+34%
1 329
-10%
1 231
-7%
1 096
-11%
912
-17%
808
-11%
950
+18%
910
-4%
897
-1%
984
+10%
908
-8%
909
+0%
946
+4%
904
-4%
Net Income
Tax Provision
(29)
(25)
(28)
(27)
(24)
(20)
(28)
(29)
(38)
(49)
(41)
(46)
(48)
(47)
(42)
(48)
(71)
(73)
(77)
(76)
(71)
(78)
(42)
(20)
(48)
(78)
(134)
(173)
(155)
(129)
(120)
(100)
(82)
(90)
(83)
(80)
(96)
(108)
(144)
(153)
(131)
Income from Continuing Operations
470
519
606
598
561
490
456
453
448
539
525
620
680
614
581
544
544
588
609
608
625
581
710
496
705
872
969
1 305
1 174
1 101
976
813
726
860
826
817
888
801
765
793
773
Income to Minority Interest
(40)
(39)
(53)
(54)
(52)
(44)
(31)
(36)
(42)
(64)
(98)
(117)
(137)
(126)
(113)
(111)
(110)
(135)
(114)
(121)
(143)
(118)
(174)
(114)
(197)
(285)
(352)
(460)
(412)
(372)
(317)
(260)
(229)
(296)
(282)
(280)
(295)
(247)
(244)
(248)
(240)
Net Income (Common)
430
N/A
480
+12%
553
+15%
544
-2%
509
-7%
446
-12%
425
-5%
417
-2%
406
-3%
475
+17%
427
-10%
503
+18%
543
+8%
488
-10%
468
-4%
433
-8%
434
+0%
453
+4%
495
+9%
487
-2%
482
-1%
463
-4%
536
+16%
382
-29%
508
+33%
587
+16%
617
+5%
846
+37%
762
-10%
729
-4%
659
-10%
553
-16%
497
-10%
563
+13%
545
-3%
537
-1%
593
+10%
554
-7%
521
-6%
546
+5%
533
-2%
EPS (Diluted)
0.65
N/A
0.72
+11%
0.84
+17%
0.81
-4%
0.76
-6%
0.67
-12%
0.64
-4%
0.63
-2%
0.61
-3%
0.71
+16%
0.65
-8%
0.76
+17%
0.82
+8%
0.74
-10%
0.71
-4%
0.65
-8%
0.66
+2%
0.69
+5%
0.75
+9%
0.74
-1%
0.73
-1%
0.7
-4%
0.81
+16%
0.58
-28%
0.77
+33%
0.88
+14%
0.93
+6%
1.28
+38%
1.15
-10%
1.11
-3%
0.98
-12%
0.83
-15%
0.74
-11%
0.83
+12%
0.78
-6%
0.72
-8%
0.79
+10%
1.03
+30%
0.7
-32%
0.73
+4%
0.71
-3%

See Also

Discover More