HUAYU Automotive Systems Co Ltd
SSE:600741

Watchlist Manager
HUAYU Automotive Systems Co Ltd Logo
HUAYU Automotive Systems Co Ltd
SSE:600741
Watchlist
Price: 16.31 CNY -3.49% Market Closed
Market Cap: 51.4B CNY
Have any thoughts about
HUAYU Automotive Systems Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one HUAYU Automotive Systems Co Ltd stock under the Base Case scenario is 37.31 CNY. Compared to the current market price of 16.31 CNY, HUAYU Automotive Systems Co Ltd is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
37.31 CNY
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
HUAYU Automotive Systems Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HUAYU Automotive Systems Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HUAYU Automotive Systems Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
HUAYU Automotive Systems Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about HUAYU Automotive Systems Co Ltd

Provide an overview of the primary business activities
of HUAYU Automotive Systems Co Ltd.

What unique competitive advantages
does HUAYU Automotive Systems Co Ltd hold over its rivals?

What risks and challenges
does HUAYU Automotive Systems Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HUAYU Automotive Systems Co Ltd.

Provide P/S
for HUAYU Automotive Systems Co Ltd.

Provide P/E
for HUAYU Automotive Systems Co Ltd.

Provide P/OCF
for HUAYU Automotive Systems Co Ltd.

Provide P/FCFE
for HUAYU Automotive Systems Co Ltd.

Provide P/B
for HUAYU Automotive Systems Co Ltd.

Provide EV/S
for HUAYU Automotive Systems Co Ltd.

Provide EV/GP
for HUAYU Automotive Systems Co Ltd.

Provide EV/EBITDA
for HUAYU Automotive Systems Co Ltd.

Provide EV/EBIT
for HUAYU Automotive Systems Co Ltd.

Provide EV/OCF
for HUAYU Automotive Systems Co Ltd.

Provide EV/FCFF
for HUAYU Automotive Systems Co Ltd.

Provide EV/IC
for HUAYU Automotive Systems Co Ltd.

Show me price targets
for HUAYU Automotive Systems Co Ltd made by professional analysts.

What are the Revenue projections
for HUAYU Automotive Systems Co Ltd?

How accurate were the past Revenue estimates
for HUAYU Automotive Systems Co Ltd?

What are the Net Income projections
for HUAYU Automotive Systems Co Ltd?

How accurate were the past Net Income estimates
for HUAYU Automotive Systems Co Ltd?

What are the EPS projections
for HUAYU Automotive Systems Co Ltd?

How accurate were the past EPS estimates
for HUAYU Automotive Systems Co Ltd?

What are the EBIT projections
for HUAYU Automotive Systems Co Ltd?

How accurate were the past EBIT estimates
for HUAYU Automotive Systems Co Ltd?

Compare the revenue forecasts
for HUAYU Automotive Systems Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HUAYU Automotive Systems Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HUAYU Automotive Systems Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of HUAYU Automotive Systems Co Ltd compared to its peers.

Compare the P/E ratios
of HUAYU Automotive Systems Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing HUAYU Automotive Systems Co Ltd with its peers.

Analyze the financial leverage
of HUAYU Automotive Systems Co Ltd compared to its main competitors.

Show all profitability ratios
for HUAYU Automotive Systems Co Ltd.

Provide ROE
for HUAYU Automotive Systems Co Ltd.

Provide ROA
for HUAYU Automotive Systems Co Ltd.

Provide ROIC
for HUAYU Automotive Systems Co Ltd.

Provide ROCE
for HUAYU Automotive Systems Co Ltd.

Provide Gross Margin
for HUAYU Automotive Systems Co Ltd.

Provide Operating Margin
for HUAYU Automotive Systems Co Ltd.

Provide Net Margin
for HUAYU Automotive Systems Co Ltd.

Provide FCF Margin
for HUAYU Automotive Systems Co Ltd.

Show all solvency ratios
for HUAYU Automotive Systems Co Ltd.

Provide D/E Ratio
for HUAYU Automotive Systems Co Ltd.

Provide D/A Ratio
for HUAYU Automotive Systems Co Ltd.

Provide Interest Coverage Ratio
for HUAYU Automotive Systems Co Ltd.

Provide Altman Z-Score Ratio
for HUAYU Automotive Systems Co Ltd.

Provide Quick Ratio
for HUAYU Automotive Systems Co Ltd.

Provide Current Ratio
for HUAYU Automotive Systems Co Ltd.

Provide Cash Ratio
for HUAYU Automotive Systems Co Ltd.

What is the historical Revenue growth
over the last 5 years for HUAYU Automotive Systems Co Ltd?

What is the historical Net Income growth
over the last 5 years for HUAYU Automotive Systems Co Ltd?

What is the current Free Cash Flow
of HUAYU Automotive Systems Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for HUAYU Automotive Systems Co Ltd.

Business Breakdown

HUAYU Automotive Systems Co Ltd Overview Founded in 1999, HUAYU Automotive Systems Co Ltd has rapidly emerged as a pivotal player in the automotive components industry, focusing on designing and manufacturing a wide array of high-quality automotive systems and parts. Headquartered in Shanghai, China, the company operates under the umbrella of the SAIC Motor Corporation, benefiting from strategic partnerships and robust supply chain networks. With a workforce exceeding 30,000, HUAYU has established a strong presence in both the domestic and international markets, providing comprehensive solutions to leading automotive manufacturers around the globe. Their product range includes body and...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HUAYU Automotive Systems Co Ltd

Current Assets 119.8B
Cash & Short-Term Investments 44B
Receivables 51.8B
Other Current Assets 24B
Non-Current Assets 58.5B
Long-Term Investments 16.4B
PP&E 29.9B
Intangibles 4.5B
Other Non-Current Assets 7.7B
Current Liabilities 106.3B
Accounts Payable 55.8B
Accrued Liabilities 4.9B
Short-Term Debt 28.3B
Other Current Liabilities 17.4B
Non-Current Liabilities 14B
Long-Term Debt 6.7B
Other Non-Current Liabilities 7.3B
Efficiency

Earnings Waterfall
HUAYU Automotive Systems Co Ltd

Revenue
168.9B CNY
Cost of Revenue
-147.8B CNY
Gross Profit
21.1B CNY
Operating Expenses
-14.7B CNY
Operating Income
6.3B CNY
Other Expenses
890.2m CNY
Net Income
7.2B CNY

Free Cash Flow Analysis
HUAYU Automotive Systems Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

HUAYU Automotive Systems Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

HUAYU Automotive Systems Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HUAYU Automotive Systems Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
52/100
Solvency
Score

HUAYU Automotive Systems Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HUAYU Automotive Systems Co Ltd

Wall Street analysts forecast HUAYU Automotive Systems Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HUAYU Automotive Systems Co Ltd is 19.14 CNY with a low forecast of 13.53 CNY and a high forecast of 25.32 CNY.

Lowest
Price Target
13.53 CNY
17% Downside
Average
Price Target
19.14 CNY
17% Upside
Highest
Price Target
25.32 CNY
55% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HUAYU Automotive Systems Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HUAYU Automotive Systems Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

HUAYU Automotive Systems Co Ltd Logo
HUAYU Automotive Systems Co Ltd

Country

China

Industry

Auto Components

Market Cap

51.4B CNY

Dividend Yield

0%

Description

Huayu Automotive Systems Co., Ltd. engages in the design, research, development, and sale of parts and assemblies of transportation vehicles and construction machinery. The company is headquartered in Shanghai, Shanghai and currently employs 53,684 full-time employees. The Company’s products include interior and exterior trims for automobiles, metal stampings and molds, functional parts, electronic and electrical parts and hot-working products, among others. Its products are applied in automobiles, motorcycles, tractors, other transportation vehicles and engineering machineries. The firm operates its businesses in both domestic and overseas markets.

Contact

SHANGHAI
Shanghai
No.489, Weihai Road
+862122011701
www.hasco-group.com

IPO

1996-08-26

Employees

53 684

Officers

Chief Financial Officer
Mr. Weijian Mao
Deputy General Manager
Mr. Linhua Xu
Secretary of the Board of Directors
Mr. Qiwei Mao

See Also

Discover More
What is the Intrinsic Value of one HUAYU Automotive Systems Co Ltd stock?

The intrinsic value of one HUAYU Automotive Systems Co Ltd stock under the Base Case scenario is 37.31 CNY.

Is HUAYU Automotive Systems Co Ltd stock undervalued or overvalued?

Compared to the current market price of 16.31 CNY, HUAYU Automotive Systems Co Ltd is Undervalued by 56%.

Back to Top