ShanXi Coking Co Ltd
SSE:600740

Watchlist Manager
ShanXi Coking Co Ltd Logo
ShanXi Coking Co Ltd
SSE:600740
Watchlist
Price: 4.19 CNY -2.33%
Market Cap: 10.7B CNY
Have any thoughts about
ShanXi Coking Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
ShanXi Coking Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(150)
(148)
(166)
(168)
(148)
(148)
(113)
(78)
(81)
(115)
(133)
(192)
(234)
(224)
(201)
(208)
(193)
(150)
(222)
(187)
(166)
(186)
(131)
(99)
(83)
(69)
(114)
(156)
(230)
(295)
(251)
(234)
(179)
(129)
(136)
(88)
(43)
29
33
17
10
Change in Working Capital
542
523
(1 289)
(1 328)
(1 361)
(1 402)
(321)
(406)
(334)
(310)
1 220
1 359
1 236
1 147
424
460
327
394
(432)
(481)
(402)
(572)
(465)
(544)
(459)
(244)
(454)
(400)
(478)
(545)
(664)
(714)
(717)
(741)
(718)
(704)
(701)
(799)
(774)
(883)
(903)
Cash from Operating Activities
(819)
N/A
(769)
+6%
320
N/A
(253)
N/A
(330)
-30%
(512)
-55%
(719)
-40%
(584)
+19%
(229)
+61%
(142)
+38%
1 137
N/A
1 442
+27%
1 104
-23%
1 192
+8%
402
-66%
370
-8%
449
+21%
422
-6%
593
+40%
672
+13%
552
-18%
530
-4%
91
-83%
1
-99%
96
+15 850%
123
+28%
487
+296%
592
+22%
933
+58%
955
+2%
743
-22%
699
-6%
372
-47%
(234)
N/A
(600)
-157%
(899)
-50%
(1 098)
-22%
(1 439)
-31%
(1 900)
-32%
(2 741)
-44%
(2 829)
-3%
Investing Cash Flow
Capital Expenditures
(344)
(273)
(437)
(570)
(211)
(363)
(452)
(316)
(282)
(253)
(229)
(228)
(157)
(105)
(145)
(149)
(150)
(303)
(94)
(99)
(107)
28
(126)
(260)
(239)
(342)
(315)
(226)
(229)
(156)
(173)
(172)
(212)
(192)
(275)
(256)
(274)
(244)
(285)
(288)
(306)
Other Items
0
41
190
192
189
157
5
11
26
37
24
(0)
12
9
0
35
0
0
112
144
(488)
(538)
(430)
0
0
0
0
221
221
221
225
225
272
271
268
547
500
501
501
501
500
Cash from Investing Activities
(327)
N/A
(232)
+29%
(247)
-6%
(378)
-53%
(22)
+94%
(205)
-838%
(448)
-118%
(305)
+32%
(257)
+16%
(216)
+16%
(205)
+5%
(228)
-11%
(145)
+36%
(97)
+34%
(145)
-51%
(114)
+22%
(159)
-40%
(312)
-96%
18
N/A
26
+43%
(596)
N/A
(510)
+14%
(556)
-9%
(722)
-30%
(68)
+91%
(121)
-77%
(315)
-161%
(6)
+98%
(8)
-33%
65
N/A
52
-20%
53
+2%
59
+13%
79
+33%
(8)
N/A
291
N/A
226
-22%
257
+14%
216
-16%
213
-1%
194
-9%
Financing Cash Flow
Net Issuance of Debt
417
(253)
19
(24)
294
504
1 015
1 208
1 069
942
(158)
(857)
(543)
(424)
(95)
285
(304)
248
179
215
1 243
444
(492)
(198)
(1 419)
(946)
(480)
(912)
(287)
85
812
1 000
1 348
1 690
1 780
2 097
2 450
1 561
1 827
2 682
1 440
Cash Paid for Dividends
(132)
(143)
(144)
(160)
(172)
(196)
(177)
(156)
(156)
(154)
(168)
(302)
(152)
(217)
(138)
(2)
(240)
(62)
(234)
(248)
(494)
(617)
(619)
(617)
(436)
(445)
(453)
(440)
(707)
(663)
(599)
(606)
(570)
(600)
(580)
(598)
(741)
(757)
(752)
(766)
(398)
Other
565
558
709
0
149
746
255
0
0
0
(314)
(338)
140
35
114
145
(568)
(607)
(18)
206
856
729
875
323
(39)
(131)
798
858
(209)
118
(1 331)
(1 229)
(671)
(1 142)
(612)
0
0
0
0
0
250
Cash from Financing Activities
850
N/A
162
-81%
584
+261%
524
-10%
271
-48%
1 055
+289%
1 092
+3%
1 307
+20%
1 168
-11%
445
-62%
(640)
N/A
(1 497)
-134%
(556)
+63%
(606)
-9%
(120)
+80%
429
N/A
(1 113)
N/A
(421)
+62%
(72)
+83%
173
N/A
1 605
+827%
556
-65%
(236)
N/A
(492)
-109%
(1 895)
-285%
(1 523)
+20%
(135)
+91%
(494)
-266%
(1 203)
-143%
(459)
+62%
(1 117)
-143%
(835)
+25%
106
N/A
(52)
N/A
588
N/A
1 045
+78%
1 713
+64%
1 314
-23%
1 075
-18%
1 916
+78%
1 292
-33%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
(0)
Net Change in Cash
(296)
N/A
(840)
-184%
657
N/A
(107)
N/A
(81)
+25%
338
N/A
(75)
N/A
418
N/A
682
+63%
87
-87%
291
+237%
(283)
N/A
403
N/A
489
+21%
137
-72%
686
+400%
(823)
N/A
(310)
+62%
539
N/A
870
+61%
1 561
+79%
576
-63%
(700)
N/A
(1 214)
-73%
(1 868)
-54%
(1 521)
+19%
36
N/A
91
+152%
(277)
N/A
561
N/A
(323)
N/A
(83)
+74%
538
N/A
(207)
N/A
(20)
+90%
436
N/A
841
+93%
132
-84%
(609)
N/A
(612)
-1%
(1 343)
-119%
Free Cash Flow
Free Cash Flow
(1 164)
N/A
(1 043)
+10%
(117)
+89%
(823)
-606%
(541)
+34%
(875)
-62%
(1 172)
-34%
(900)
+23%
(512)
+43%
(395)
+23%
908
N/A
1 214
+34%
947
-22%
1 087
+15%
257
-76%
221
-14%
298
+35%
120
-60%
499
+317%
573
+15%
444
-22%
558
+26%
(35)
N/A
(259)
-641%
(143)
+45%
(219)
-53%
171
N/A
365
+113%
705
+93%
799
+13%
570
-29%
527
-8%
160
-70%
(426)
N/A
(875)
-105%
(1 156)
-32%
(1 372)
-19%
(1 683)
-23%
(2 185)
-30%
(3 029)
-39%
(3 135)
-4%

See Also

Discover More