Liaoning Cheng Da Co Ltd
SSE:600739
Intrinsic Value
The intrinsic value of one Liaoning Cheng Da Co Ltd stock under the Base Case scenario is 15.56 CNY. Compared to the current market price of 10.44 CNY, Liaoning Cheng Da Co Ltd is Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Liaoning Cheng Da Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Liaoning Cheng Da Co Ltd
Balance Sheet Decomposition
Liaoning Cheng Da Co Ltd
Current Assets | 12B |
Cash & Short-Term Investments | 7.7B |
Receivables | 2.1B |
Other Current Assets | 2.3B |
Non-Current Assets | 36.5B |
Long-Term Investments | 31.4B |
PP&E | 3.5B |
Intangibles | 1.2B |
Other Non-Current Assets | 375.2m |
Free Cash Flow Analysis
Liaoning Cheng Da Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Liaoning Cheng Da Co Ltd
Revenue
|
11.3B
CNY
|
Cost of Revenue
|
-9.7B
CNY
|
Gross Profit
|
1.6B
CNY
|
Operating Expenses
|
-2B
CNY
|
Operating Income
|
-409.1m
CNY
|
Other Expenses
|
755.4m
CNY
|
Net Income
|
346.3m
CNY
|
Profitability Score
Profitability Due Diligence
Liaoning Cheng Da Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Liaoning Cheng Da Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Liaoning Cheng Da Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
Liaoning Cheng Da Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Liaoning Cheng Da Co Ltd
Dividends
Current shareholder yield for Liaoning Cheng Da Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Liaoning Cheng Da Co Ltd stock under the Base Case scenario is 15.56 CNY.
Compared to the current market price of 10.44 CNY, Liaoning Cheng Da Co Ltd is Undervalued by 33%.