Shede Spirits Co Ltd
SSE:600702

Watchlist Manager
Shede Spirits Co Ltd Logo
Shede Spirits Co Ltd
SSE:600702
Watchlist
Price: 72.82 CNY -5.01% Market Closed
Market Cap: 24.3B CNY
Have any thoughts about
Shede Spirits Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shede Spirits Co Ltd stock under the Base Case scenario is 96.9 CNY. Compared to the current market price of 72.82 CNY, Shede Spirits Co Ltd is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
96.9 CNY
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shede Spirits Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Shede Spirits Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Shede Spirits Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Shede Spirits Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Shede Spirits Co Ltd

Provide an overview of the primary business activities
of Shede Spirits Co Ltd.

What unique competitive advantages
does Shede Spirits Co Ltd hold over its rivals?

What risks and challenges
does Shede Spirits Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shede Spirits Co Ltd.

Provide P/S
for Shede Spirits Co Ltd.

Provide P/E
for Shede Spirits Co Ltd.

Provide P/OCF
for Shede Spirits Co Ltd.

Provide P/FCFE
for Shede Spirits Co Ltd.

Provide P/B
for Shede Spirits Co Ltd.

Provide EV/S
for Shede Spirits Co Ltd.

Provide EV/GP
for Shede Spirits Co Ltd.

Provide EV/EBITDA
for Shede Spirits Co Ltd.

Provide EV/EBIT
for Shede Spirits Co Ltd.

Provide EV/OCF
for Shede Spirits Co Ltd.

Provide EV/FCFF
for Shede Spirits Co Ltd.

Provide EV/IC
for Shede Spirits Co Ltd.

Show me price targets
for Shede Spirits Co Ltd made by professional analysts.

What are the Revenue projections
for Shede Spirits Co Ltd?

How accurate were the past Revenue estimates
for Shede Spirits Co Ltd?

What are the Net Income projections
for Shede Spirits Co Ltd?

How accurate were the past Net Income estimates
for Shede Spirits Co Ltd?

What are the EPS projections
for Shede Spirits Co Ltd?

How accurate were the past EPS estimates
for Shede Spirits Co Ltd?

What are the EBIT projections
for Shede Spirits Co Ltd?

How accurate were the past EBIT estimates
for Shede Spirits Co Ltd?

Compare the revenue forecasts
for Shede Spirits Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shede Spirits Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shede Spirits Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shede Spirits Co Ltd compared to its peers.

Compare the P/E ratios
of Shede Spirits Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shede Spirits Co Ltd with its peers.

Analyze the financial leverage
of Shede Spirits Co Ltd compared to its main competitors.

Show all profitability ratios
for Shede Spirits Co Ltd.

Provide ROE
for Shede Spirits Co Ltd.

Provide ROA
for Shede Spirits Co Ltd.

Provide ROIC
for Shede Spirits Co Ltd.

Provide ROCE
for Shede Spirits Co Ltd.

Provide Gross Margin
for Shede Spirits Co Ltd.

Provide Operating Margin
for Shede Spirits Co Ltd.

Provide Net Margin
for Shede Spirits Co Ltd.

Provide FCF Margin
for Shede Spirits Co Ltd.

Show all solvency ratios
for Shede Spirits Co Ltd.

Provide D/E Ratio
for Shede Spirits Co Ltd.

Provide D/A Ratio
for Shede Spirits Co Ltd.

Provide Interest Coverage Ratio
for Shede Spirits Co Ltd.

Provide Altman Z-Score Ratio
for Shede Spirits Co Ltd.

Provide Quick Ratio
for Shede Spirits Co Ltd.

Provide Current Ratio
for Shede Spirits Co Ltd.

Provide Cash Ratio
for Shede Spirits Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shede Spirits Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shede Spirits Co Ltd?

What is the current Free Cash Flow
of Shede Spirits Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shede Spirits Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shede Spirits Co Ltd

Current Assets 7.9B
Cash & Short-Term Investments 2.2B
Receivables 556.7m
Other Current Assets 5.1B
Non-Current Assets 3.7B
Long-Term Investments 56.1m
PP&E 3B
Intangibles 437m
Other Non-Current Assets 195.8m
Current Liabilities 4.1B
Accounts Payable 1.1B
Accrued Liabilities 451.2m
Short-Term Debt 1B
Other Current Liabilities 1.5B
Non-Current Liabilities 499.2m
Long-Term Debt 53.5m
Other Non-Current Liabilities 445.8m
Efficiency

Earnings Waterfall
Shede Spirits Co Ltd

Revenue
6.3B CNY
Cost of Revenue
-2.9B CNY
Gross Profit
3.4B CNY
Operating Expenses
-1.9B CNY
Operating Income
1.5B CNY
Other Expenses
-342.8m CNY
Net Income
1.1B CNY

Free Cash Flow Analysis
Shede Spirits Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shede Spirits Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Operating Income
64/100
Profitability
Score

Shede Spirits Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shede Spirits Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
73/100
Solvency
Score

Shede Spirits Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shede Spirits Co Ltd

Wall Street analysts forecast Shede Spirits Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shede Spirits Co Ltd is 70.93 CNY with a low forecast of 53.53 CNY and a high forecast of 86.68 CNY.

Lowest
Price Target
53.53 CNY
26% Downside
Average
Price Target
70.93 CNY
3% Downside
Highest
Price Target
86.68 CNY
19% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shede Spirits Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shede Spirits Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shede Spirits Co Ltd Logo
Shede Spirits Co Ltd

Country

China

Industry

Beverages

Market Cap

24.3B CNY

Dividend Yield

0%

Description

Shede Spirits Co., Ltd. engages in the design, production, and sale of liquor products. The company is headquartered in Suining, Sichuan and currently employs 6,630 full-time employees. The firm primarily provides Tianzhihu, Tunzhihu, Shede, Taozui, Tuopai Tianqu, Tuopai Tequ, Tuopai Youqu and Tuopai Daqu liquor. In addition, the Company also involves in the manufacture and distribution of pharmaceutical products. The firm distributes its products mainly in Suining and Chengdu, Sichuan province.

Contact

SICHUAN
Suining
No. 999, Tuopai Avenue, Tuopai Town, Shehong County
+868256618269
www.tuopaishede.cn

IPO

1996-05-24

Employees

6 630

Officers

CFO & VP
Mr. Qingli Zou
President
Mr. Hui Tang
Board Secretary
Qiang Xu

See Also

Discover More
What is the Intrinsic Value of one Shede Spirits Co Ltd stock?

The intrinsic value of one Shede Spirits Co Ltd stock under the Base Case scenario is 96.9 CNY.

Is Shede Spirits Co Ltd stock undervalued or overvalued?

Compared to the current market price of 72.82 CNY, Shede Spirits Co Ltd is Undervalued by 25%.

Back to Top