Chang Chun Eurasia Group Co Ltd
SSE:600697

Watchlist Manager
Chang Chun Eurasia Group Co Ltd Logo
Chang Chun Eurasia Group Co Ltd
SSE:600697
Watchlist
Price: 12.39 CNY 3.25%
Market Cap: 2B CNY
Have any thoughts about
Chang Chun Eurasia Group Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Chang Chun Eurasia Group Co Ltd

Revenue
7B CNY
Cost of Revenue
-4.9B CNY
Gross Profit
2.2B CNY
Operating Expenses
-1.4B CNY
Operating Income
747m CNY
Other Expenses
-727.3m CNY
Net Income
19.6m CNY

Income Statement
Chang Chun Eurasia Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
11 161
N/A
11 542
+3%
11 886
+3%
12 163
+2%
12 520
+3%
12 905
+3%
12 998
+1%
13 143
+1%
13 140
0%
13 024
-1%
13 037
+0%
13 107
+1%
13 422
+2%
13 981
+4%
14 563
+4%
14 912
+2%
15 351
+3%
15 600
+2%
16 031
+3%
16 538
+3%
16 709
+1%
16 727
+0%
14 407
-14%
10 382
-28%
8 317
-20%
8 002
-4%
6 647
-17%
8 438
+27%
8 644
+2%
8 352
-3%
8 249
-1%
7 643
-7%
7 510
-2%
6 920
-8%
6 942
+0%
7 010
+1%
6 942
-1%
7 006
+1%
7 010
+0%
7 023
+0%
7 010
0%
Gross Profit
Cost of Revenue
(9 224)
(9 349)
(9 711)
(9 912)
(10 202)
(10 369)
(10 523)
(10 596)
(10 550)
(10 360)
(10 436)
(10 478)
(10 700)
(10 864)
(11 439)
(11 611)
(11 933)
(12 012)
(12 508)
(12 916)
(13 023)
(12 835)
(10 931)
(7 080)
(5 152)
(4 906)
(3 599)
(5 338)
(5 502)
(5 025)
(5 123)
(4 831)
(4 800)
(4 139)
(4 319)
(4 173)
(4 118)
(4 364)
(4 619)
(4 768)
(4 854)
Gross Profit
1 937
N/A
2 193
+13%
2 175
-1%
2 251
+4%
2 318
+3%
2 536
+9%
2 475
-2%
2 547
+3%
2 590
+2%
2 664
+3%
2 601
-2%
2 630
+1%
2 723
+4%
3 117
+14%
3 124
+0%
3 301
+6%
3 418
+4%
3 588
+5%
3 523
-2%
3 622
+3%
3 686
+2%
3 893
+6%
3 475
-11%
3 301
-5%
3 165
-4%
3 095
-2%
3 047
-2%
3 100
+2%
3 142
+1%
3 327
+6%
3 126
-6%
2 812
-10%
2 710
-4%
2 781
+3%
2 623
-6%
2 836
+8%
2 823
0%
2 642
-6%
2 391
-9%
2 255
-6%
2 156
-4%
Operating Income
Operating Expenses
(1 256)
(1 440)
(1 370)
(1 428)
(1 466)
(1 606)
(1 522)
(1 571)
(1 581)
(1 666)
(1 541)
(1 514)
(1 558)
(1 972)
(1 874)
(2 024)
(2 111)
(2 385)
(2 233)
(2 289)
(2 368)
(2 657)
(2 351)
(2 259)
(2 189)
(2 366)
(2 160)
(2 257)
(2 306)
(2 585)
(2 337)
(2 256)
(2 268)
(2 442)
(2 245)
(2 300)
(2 241)
(1 964)
(1 657)
(1 527)
(1 409)
Selling, General & Administrative
(1 255)
(1 124)
(1 370)
(1 424)
(1 462)
(1 210)
(1 517)
(1 568)
(1 577)
(1 189)
(1 539)
(1 522)
(1 567)
(1 412)
(1 901)
(2 050)
(2 151)
(1 730)
(2 252)
(2 303)
(2 371)
(1 908)
(2 370)
(2 281)
(2 261)
(1 690)
(2 274)
(2 376)
(2 377)
(1 840)
(2 387)
(2 305)
(2 315)
(1 657)
(2 241)
(2 289)
(2 232)
(1 730)
(1 677)
(1 540)
(1 422)
Depreciation & Amortization
0
(320)
0
0
0
(395)
0
0
0
(452)
0
0
0
(533)
0
0
0
(617)
0
0
0
(694)
0
0
0
(701)
0
0
0
(734)
0
0
0
(764)
0
0
0
(200)
0
0
0
Other Operating Expenses
(1)
5
(0)
(4)
(4)
(1)
(5)
(4)
(4)
(25)
(2)
8
10
(27)
27
26
40
(39)
19
14
3
(55)
20
22
72
25
114
120
71
(11)
51
50
46
(21)
(4)
(11)
(9)
(35)
20
14
13
Operating Income
681
N/A
754
+11%
805
+7%
823
+2%
853
+4%
930
+9%
954
+3%
975
+2%
1 009
+3%
998
-1%
1 060
+6%
1 116
+5%
1 165
+4%
1 145
-2%
1 250
+9%
1 276
+2%
1 307
+2%
1 203
-8%
1 291
+7%
1 333
+3%
1 317
-1%
1 235
-6%
1 124
-9%
1 042
-7%
976
-6%
729
-25%
887
+22%
843
-5%
835
-1%
741
-11%
790
+7%
556
-30%
442
-21%
339
-23%
378
+11%
537
+42%
582
+8%
678
+16%
733
+8%
728
-1%
747
+3%
Pre-Tax Income
Interest Income Expense
(169)
(190)
(202)
(216)
(227)
(237)
(251)
(252)
(275)
(273)
(319)
(339)
(356)
(320)
(394)
(418)
(432)
(383)
(452)
(479)
(476)
(434)
(495)
(507)
(480)
(431)
(433)
(432)
(465)
(380)
(466)
(451)
(279)
(460)
(262)
(236)
(391)
(385)
(429)
(424)
(449)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
10
3
2
0
13
0
0
(0)
10
10
10
0
67
0
0
16
(0)
0
0
(0)
238
10
10
10
8
0
8
8
Gain/Loss on Disposition of Assets
0
0
0
0
0
(3)
0
(1)
(1)
(1)
0
(1)
0
0
0
(1)
0
(11)
0
0
0
(10)
0
0
0
(21)
0
0
0
(7)
0
0
0
(10)
0
0
0
(14)
0
0
0
Total Other Income
31
35
36
54
48
36
31
11
19
44
48
42
30
9
13
19
12
(2)
(11)
(16)
(7)
2
(9)
(4)
(4)
3
(16)
(16)
(19)
6
(2)
(2)
(7)
1
(10)
(5)
(6)
1
(12)
(24)
(18)
Pre-Tax Income
543
N/A
598
+10%
639
+7%
661
+3%
674
+2%
726
+8%
734
+1%
733
0%
751
+2%
768
+2%
789
+3%
818
+4%
839
+3%
844
+1%
871
+3%
880
+1%
886
+1%
820
-7%
828
+1%
838
+1%
835
0%
803
-4%
631
-21%
542
-14%
493
-9%
348
-29%
438
+26%
395
-10%
368
-7%
360
-2%
322
-11%
103
-68%
156
+52%
109
-30%
116
+6%
305
+164%
196
-36%
287
+47%
293
+2%
288
-2%
288
+0%
Net Income
Tax Provision
(148)
(153)
(162)
(169)
(170)
(182)
(184)
(186)
(192)
(198)
(203)
(213)
(221)
(234)
(242)
(246)
(247)
(211)
(214)
(208)
(202)
(204)
(158)
(144)
(129)
(151)
(186)
(187)
(188)
(186)
(169)
(91)
(112)
(120)
(128)
(191)
(170)
(141)
(143)
(144)
(140)
Income from Continuing Operations
395
446
478
492
504
544
550
548
560
570
585
605
618
610
629
633
640
610
614
630
633
600
472
398
363
197
252
208
180
174
153
12
44
(11)
(12)
114
26
146
150
143
148
Income to Minority Interest
(120)
(147)
(173)
(180)
(185)
(219)
(224)
(221)
(232)
(243)
(258)
(277)
(290)
(305)
(320)
(333)
(345)
(350)
(354)
(370)
(372)
(361)
(306)
(282)
(255)
(174)
(195)
(174)
(157)
(146)
(133)
(88)
(142)
(143)
(141)
(175)
(112)
(127)
(127)
(123)
(128)
Net Income (Common)
276
N/A
299
+9%
304
+2%
312
+2%
318
+2%
324
+2%
325
+0%
327
+1%
328
+0%
327
0%
327
+0%
328
+0%
328
+0%
305
-7%
309
+1%
300
-3%
295
-2%
260
-12%
261
+0%
261
+0%
260
0%
239
-8%
166
-31%
116
-30%
108
-7%
22
-80%
56
+153%
33
-40%
24
-29%
29
+20%
21
-27%
(75)
N/A
(98)
-31%
(155)
-57%
(153)
+1%
(61)
+60%
(86)
-41%
19
N/A
23
+21%
21
-8%
20
-5%
EPS (Diluted)
1.73
N/A
1.88
+9%
1.9
+1%
1.95
+3%
1.99
+2%
2.04
+3%
2.04
N/A
2.05
+0%
2.06
+0%
2.06
N/A
2.06
N/A
2.09
+1%
1.99
-5%
1.92
-4%
1.95
+2%
1.89
-3%
1.86
-2%
1.63
-12%
1.63
N/A
1.63
N/A
1.63
N/A
1.5
-8%
1.04
-31%
0.73
-30%
0.68
-7%
0.14
-79%
0.35
+150%
0.21
-40%
0.15
-29%
0.18
+20%
0.13
-28%
-0.47
N/A
-0.62
-32%
-0.97
-56%
-0.96
+1%
-0.38
+60%
-0.54
-42%
0.12
N/A
0.14
+17%
0.13
-7%
0.12
-8%

See Also

Discover More