Fujian Dongbai Group Co Ltd
SSE:600693

Watchlist Manager
Fujian Dongbai Group Co Ltd Logo
Fujian Dongbai Group Co Ltd
SSE:600693
Watchlist
Price: 5.25 CNY 10.06% Market Closed
Market Cap: 4.6B CNY
Have any thoughts about
Fujian Dongbai Group Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Fujian Dongbai Group Co Ltd

Revenue
1.8B CNY
Cost of Revenue
-770.3m CNY
Gross Profit
1B CNY
Operating Expenses
-409.7m CNY
Operating Income
625.1m CNY
Other Expenses
-607.1m CNY
Net Income
18m CNY

Income Statement
Fujian Dongbai Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 811
N/A
1 746
-4%
1 699
-3%
1 670
-2%
1 659
-1%
1 626
-2%
1 572
-3%
1 595
+1%
1 692
+6%
3 010
+78%
3 442
+14%
4 108
+19%
4 467
+9%
3 856
-14%
3 679
-5%
3 244
-12%
3 021
-7%
2 997
-1%
3 302
+10%
3 575
+8%
3 908
+9%
4 100
+5%
3 515
-14%
3 036
-14%
2 599
-14%
1 824
-30%
1 938
+6%
2 005
+3%
1 971
-2%
1 895
-4%
1 890
0%
1 823
-4%
1 803
-1%
1 671
-7%
1 681
+1%
1 754
+4%
1 773
+1%
1 886
+6%
1 858
-1%
1 822
-2%
1 805
-1%
Gross Profit
Cost of Revenue
(1 448)
(1 391)
(1 350)
(1 330)
(1 325)
(1 279)
(1 254)
(1 292)
(1 407)
(2 401)
(2 825)
(3 376)
(3 620)
(2 955)
(2 767)
(2 398)
(2 235)
(2 394)
(2 709)
(2 953)
(3 217)
(3 190)
(2 687)
(2 225)
(1 788)
(1 047)
(1 135)
(1 103)
(1 049)
(965)
(1 022)
(995)
(987)
(847)
(926)
(963)
(953)
(813)
(845)
(792)
(770)
Gross Profit
362
N/A
355
-2%
349
-2%
340
-3%
334
-2%
347
+4%
318
-8%
303
-5%
284
-6%
609
+114%
618
+1%
732
+19%
847
+16%
901
+6%
912
+1%
847
-7%
786
-7%
603
-23%
592
-2%
622
+5%
691
+11%
910
+32%
828
-9%
811
-2%
811
+0%
777
-4%
803
+3%
902
+12%
923
+2%
930
+1%
868
-7%
828
-5%
815
-2%
824
+1%
755
-8%
792
+5%
819
+3%
1 073
+31%
1 013
-6%
1 030
+2%
1 035
+0%
Operating Income
Operating Expenses
(312)
(344)
(339)
(339)
(336)
(337)
(304)
(307)
(300)
(333)
(296)
(303)
(297)
(346)
(319)
(325)
(339)
(357)
(398)
(435)
(470)
(576)
(500)
(518)
(523)
(556)
(526)
(493)
(487)
(568)
(474)
(473)
(462)
(561)
(456)
(451)
(441)
(514)
(418)
(411)
(410)
Selling, General & Administrative
(298)
(278)
(326)
(327)
(323)
(275)
(304)
(307)
(300)
(275)
(296)
(291)
(296)
(284)
(322)
(328)
(343)
(315)
(398)
(435)
(471)
(484)
(526)
(548)
(555)
(469)
(540)
(514)
(508)
(411)
(476)
(468)
(456)
(405)
(454)
(445)
(436)
(359)
(423)
(416)
(414)
Depreciation & Amortization
0
(14)
0
0
0
(12)
0
0
0
(12)
0
0
0
(17)
0
0
0
(22)
0
0
0
(31)
0
0
0
(39)
0
0
0
(71)
0
0
0
(70)
0
0
0
(71)
0
0
0
Other Operating Expenses
(13)
(52)
(13)
(13)
(13)
(50)
0
(0)
0
(46)
0
(13)
(0)
(45)
3
4
4
(20)
0
1
0
(62)
25
31
33
(48)
14
21
21
(86)
2
(5)
(6)
(86)
(2)
(6)
(6)
(84)
6
5
5
Operating Income
51
N/A
11
-78%
10
-10%
1
-93%
(2)
N/A
10
N/A
14
+43%
(5)
N/A
(16)
-237%
276
N/A
322
+16%
429
+33%
550
+28%
555
+1%
593
+7%
522
-12%
447
-14%
247
-45%
195
-21%
187
-4%
221
+18%
335
+51%
328
-2%
293
-11%
289
-1%
221
-23%
278
+26%
409
+47%
436
+7%
362
-17%
394
+9%
355
-10%
353
0%
263
-25%
299
+13%
341
+14%
378
+11%
559
+48%
596
+7%
619
+4%
625
+1%
Pre-Tax Income
Interest Income Expense
162
213
49
62
46
46
16
11
38
15
1
(0)
(13)
(8)
(29)
(38)
(51)
(49)
149
135
386
195
265
465
197
128
186
(35)
(52)
(80)
(125)
10
3
(262)
(121)
(219)
(230)
(298)
(261)
(338)
(334)
Non-Reccuring Items
0
(12)
0
0
0
0
0
0
0
(12)
(12)
0
(24)
(11)
(11)
(11)
0
175
(8)
(8)
(12)
81
0
0
4
65
0
3
13
(19)
(14)
(24)
(35)
216
49
57
58
68
1
(2)
(1)
Gain/Loss on Disposition of Assets
0
(8)
0
(8)
(8)
(0)
(1)
(0)
0
(0)
0
0
0
0
0
0
0
(1)
0
0
0
(7)
0
0
0
(21)
0
0
0
(6)
0
0
0
(34)
0
0
0
(3)
0
0
0
Total Other Income
(4)
(22)
(31)
(23)
(8)
8
7
9
(5)
2
6
5
7
2
(2)
(1)
5
11
9
9
(8)
(7)
(14)
(19)
(8)
2
(20)
(16)
(20)
1
(3)
(0)
1
(11)
(44)
(45)
(43)
(14)
(18)
(14)
(15)
Pre-Tax Income
208
N/A
182
-13%
28
-85%
33
+17%
28
-15%
63
+128%
37
-41%
15
-61%
18
+21%
280
+1 492%
316
+13%
434
+37%
520
+20%
538
+4%
551
+2%
473
-14%
401
-15%
383
-5%
345
-10%
323
-6%
587
+82%
596
+2%
579
-3%
739
+28%
482
-35%
395
-18%
444
+12%
361
-19%
377
+4%
259
-31%
252
-2%
341
+35%
322
-6%
174
-46%
184
+6%
134
-27%
163
+22%
311
+91%
319
+2%
265
-17%
275
+4%
Net Income
Tax Provision
(49)
(50)
(14)
(21)
(18)
(22)
(16)
(11)
(14)
(77)
(88)
(115)
(139)
(140)
(151)
(134)
(113)
(106)
(88)
(80)
(148)
(214)
(212)
(246)
(179)
(125)
(142)
(129)
(135)
(81)
(74)
(139)
(125)
(107)
(109)
(52)
(74)
(138)
(139)
(122)
(118)
Income from Continuing Operations
160
132
14
11
10
41
21
4
4
203
228
319
381
398
400
339
288
276
257
244
439
381
367
493
303
270
302
233
242
178
178
202
197
67
75
81
89
173
179
143
157
Income to Minority Interest
16
14
10
11
8
8
10
10
11
(102)
(119)
(135)
(150)
(150)
(153)
(150)
(139)
(14)
7
23
24
(21)
(19)
(19)
(27)
(65)
(86)
(110)
(118)
(52)
(53)
(47)
(44)
(45)
(52)
(59)
(67)
(138)
(139)
(139)
(139)
Net Income (Common)
176
N/A
146
-17%
24
-84%
22
-8%
17
-22%
49
+187%
31
-37%
14
-55%
15
+10%
101
+564%
109
+8%
184
+69%
231
+26%
247
+7%
247
0%
189
-23%
149
-21%
262
+76%
264
+1%
266
+1%
463
+74%
360
-22%
348
-3%
474
+36%
276
-42%
205
-26%
216
+6%
122
-43%
124
+1%
125
+1%
125
+0%
155
+23%
153
-1%
22
-86%
24
+9%
23
-4%
22
-4%
35
+61%
41
+16%
4
-89%
18
+304%
EPS (Diluted)
0.26
N/A
0.21
-19%
0.03
-86%
0.03
N/A
0.03
N/A
0.06
+100%
0.05
-17%
0.03
-40%
0.03
N/A
0.11
+267%
0.12
+9%
0.2
+67%
0.25
+25%
0.28
+12%
0.27
-4%
0.21
-22%
0.17
-19%
0.29
+71%
0.3
+3%
0.3
N/A
0.52
+73%
0.41
-21%
0.4
-2%
0.54
+35%
0.31
-43%
0.24
-23%
0.24
N/A
0.14
-42%
0.14
N/A
0.14
N/A
0.14
N/A
0.18
+29%
0.18
N/A
0.03
-83%
0.03
N/A
0.03
N/A
0.03
N/A
0.04
+33%
0.05
+25%
0.01
-80%
0.02
+100%

See Also

Discover More