
Haier Smart Home Co Ltd
SSE:600690

Intrinsic Value
The intrinsic value of one
Haier Smart Home Co Ltd
stock under the Base Case scenario is
48.3
CNY.
Compared to the current market price of 24.78 CNY,
Haier Smart Home Co Ltd
is
Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Haier Smart Home Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Haier Smart Home Co Ltd
Balance Sheet Decomposition
Haier Smart Home Co Ltd
Current Assets | 151.7B |
Cash & Short-Term Investments | 57.3B |
Receivables | 47.3B |
Other Current Assets | 47.1B |
Non-Current Assets | 138.4B |
Long-Term Investments | 42.6B |
PP&E | 50.4B |
Intangibles | 41.7B |
Other Non-Current Assets | 3.7B |
Free Cash Flow Analysis
Haier Smart Home Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Haier Smart Home Co Ltd
Revenue
|
286B
CNY
|
Cost of Revenue
|
-207.4B
CNY
|
Gross Profit
|
78.5B
CNY
|
Operating Expenses
|
-56.3B
CNY
|
Operating Income
|
22.2B
CNY
|
Other Expenses
|
-3.5B
CNY
|
Net Income
|
18.7B
CNY
|
Profitability Score
Profitability Due Diligence
Haier Smart Home Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Haier Smart Home Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Haier Smart Home Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Haier Smart Home Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Haier Smart Home Co Ltd
According to Wall Street analysts, the average 1-year price target for
Haier Smart Home Co Ltd
is 34.73 CNY
with a low forecast of 23.23 CNY and a high forecast of 39.59 CNY.
Dividends
Current shareholder yield for Haier Smart Home Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Haier Smart Home Co Ltd
stock under the Base Case scenario is
48.3
CNY.
Compared to the current market price of 24.78 CNY,
Haier Smart Home Co Ltd
is
Undervalued by 49%.