Haier Smart Home Co Ltd
SSE:600690

Watchlist Manager
Haier Smart Home Co Ltd Logo
Haier Smart Home Co Ltd
SSE:600690
Watchlist
Price: 28.65 CNY 1.13% Market Closed
Market Cap: 262.6B CNY
Have any thoughts about
Haier Smart Home Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Haier Smart Home Co Ltd

Revenue
265.7B CNY
Cost of Revenue
-182.8B CNY
Gross Profit
82.9B CNY
Operating Expenses
-62.1B CNY
Operating Income
20.9B CNY
Other Expenses
-2.3B CNY
Net Income
18.6B CNY

Income Statement
Haier Smart Home Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
90 479
N/A
96 930
+7%
98 799
+2%
97 243
-2%
97 392
+0%
89 797
-8%
87 773
-2%
91 271
+4%
103 216
+13%
119 132
+15%
134 642
+13%
150 164
+12%
157 259
+5%
163 429
+4%
169 293
+4%
174 100
+3%
179 163
+3%
184 108
+3%
189 021
+3%
193 644
+2%
196 114
+1%
200 762
+2%
195 382
-3%
196 467
+1%
204 942
+4%
209 726
+2%
221 359
+6%
225 727
+2%
224 946
0%
227 106
+1%
232 702
+2%
237 353
+2%
242 341
+2%
243 579
+1%
248 329
+2%
253 283
+2%
257 422
+2%
261 428
+2%
265 339
+1%
265 424
+0%
265 742
+0%
Gross Profit
Cost of Revenue
(67 679)
(70 342)
(71 318)
(69 781)
(69 858)
(64 989)
(63 394)
(65 313)
(73 214)
(82 643)
(93 454)
(103 930)
(108 919)
(113 156)
(118 094)
(121 972)
(125 852)
(131 011)
(134 726)
(138 263)
(140 332)
(141 445)
(138 456)
(139 475)
(145 640)
(148 490)
(156 038)
(157 423)
(155 337)
(157 007)
(160 788)
(163 827)
(167 111)
(168 408)
(171 484)
(174 706)
(177 462)
(180 145)
(182 715)
(182 627)
(182 803)
Gross Profit
22 800
N/A
26 588
+17%
27 481
+3%
27 462
0%
27 534
+0%
24 808
-10%
24 378
-2%
25 957
+6%
30 001
+16%
36 489
+22%
41 188
+13%
46 234
+12%
48 340
+5%
50 273
+4%
51 198
+2%
52 127
+2%
53 310
+2%
53 098
0%
54 295
+2%
55 381
+2%
55 782
+1%
59 317
+6%
56 927
-4%
56 993
+0%
59 303
+4%
61 236
+3%
65 321
+7%
68 304
+5%
69 609
+2%
70 099
+1%
71 913
+3%
73 526
+2%
75 231
+2%
75 171
0%
76 845
+2%
78 577
+2%
79 960
+2%
81 282
+2%
82 624
+2%
82 797
+0%
82 939
+0%
Operating Income
Operating Expenses
(16 548)
(19 752)
(20 542)
(20 951)
(21 782)
(20 094)
(19 689)
(20 919)
(24 936)
(30 435)
(34 123)
(38 156)
(39 451)
(40 561)
(40 978)
(41 769)
(42 699)
(42 436)
(43 706)
(44 439)
(44 944)
(49 919)
(49 055)
(50 201)
(51 292)
(50 431)
(52 886)
(54 475)
(55 662)
(55 751)
(57 398)
(58 283)
(59 393)
(59 207)
(60 611)
(61 644)
(62 296)
(62 408)
(63 143)
(62 453)
(62 080)
Selling, General & Administrative
(16 535)
(19 825)
(20 242)
(20 594)
(21 405)
(20 089)
(19 407)
(20 623)
(24 672)
(30 358)
(33 593)
(35 582)
(35 778)
(37 043)
(35 486)
(37 517)
(38 252)
(38 296)
(38 462)
(39 188)
(39 470)
(44 748)
(43 262)
(43 913)
(44 709)
(44 521)
(45 375)
(46 439)
(47 130)
(48 385)
(48 187)
(48 723)
(49 275)
(50 762)
(50 472)
(51 267)
(51 883)
(53 723)
(52 740)
(52 246)
(51 886)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(1 325)
(4 510)
(3 625)
(4 570)
(4 802)
(5 105)
(5 362)
(5 649)
(5 768)
(6 267)
(6 302)
(6 410)
(6 801)
(6 860)
(7 330)
(7 660)
(8 059)
(8 364)
(8 771)
(9 215)
(9 607)
(9 507)
(9 756)
(9 929)
(10 090)
(10 221)
(10 424)
(10 284)
(10 306)
Other Operating Expenses
(14)
72
(301)
(358)
(378)
(5)
(281)
(295)
(263)
(77)
(531)
(2 574)
(2 348)
992
(1 867)
316
355
964
117
397
295
1 096
509
122
217
950
(182)
(376)
(473)
998
(440)
(346)
(511)
1 062
(383)
(448)
(322)
1 536
21
77
112
Operating Income
6 252
N/A
6 835
+9%
6 939
+2%
6 511
-6%
5 752
-12%
4 714
-18%
4 690
-1%
5 039
+7%
5 066
+1%
6 054
+20%
7 065
+17%
8 078
+14%
8 890
+10%
9 712
+9%
10 221
+5%
10 358
+1%
10 610
+2%
10 661
+0%
10 589
-1%
10 943
+3%
10 839
-1%
9 398
-13%
7 871
-16%
6 791
-14%
8 009
+18%
10 805
+35%
12 434
+15%
13 828
+11%
13 947
+1%
14 348
+3%
14 515
+1%
15 243
+5%
15 837
+4%
15 964
+1%
16 234
+2%
16 932
+4%
17 664
+4%
18 874
+7%
19 481
+3%
20 344
+4%
20 859
+3%
Pre-Tax Income
Interest Income Expense
1 378
1 069
1 614
1 875
1 492
1 410
2 161
1 763
1 593
985
528
651
376
258
172
532
624
556
994
738
4 437
808
4 521
4 378
2 963
636
3 300
3 807
1 966
1 795
1 911
2 185
2 295
1 933
1 936
1 872
1 751
1 424
1 352
1 196
1 219
Non-Reccuring Items
0
396
0
0
0
334
0
0
0
315
229
224
246
106
16
25
116
321
263
275
135
4 243
486
458
447
2 157
(22)
144
247
(245)
124
0
(60)
(51)
205
155
146
(418)
2
3
4
Gain/Loss on Disposition of Assets
0
50
0
0
0
10
0
0
0
(234)
0
0
0
(102)
0
0
0
(53)
0
0
0
(89)
0
0
0
(98)
0
0
0
(21)
0
0
0
(24)
0
0
0
(97)
0
0
0
Total Other Income
238
227
259
245
352
512
762
792
555
1 069
632
601
895
530
441
427
303
297
227
233
304
270
128
37
(128)
55
(62)
(28)
15
61
43
36
4
(30)
(58)
(53)
(37)
(71)
(214)
(205)
(178)
Pre-Tax Income
7 868
N/A
8 576
+9%
8 812
+3%
8 631
-2%
7 596
-12%
6 981
-8%
7 613
+9%
7 594
0%
7 213
-5%
8 189
+14%
8 453
+3%
9 552
+13%
10 406
+9%
10 503
+1%
10 849
+3%
11 342
+5%
11 653
+3%
11 781
+1%
12 072
+2%
12 188
+1%
15 714
+29%
14 631
-7%
13 006
-11%
11 663
-10%
11 291
-3%
13 554
+20%
15 649
+15%
17 751
+13%
16 175
-9%
15 938
-1%
16 592
+4%
17 465
+5%
18 076
+4%
17 791
-2%
18 316
+3%
18 906
+3%
19 524
+3%
19 712
+1%
20 621
+5%
21 337
+3%
21 903
+3%
Net Income
Tax Provision
(1 300)
(1 527)
(1 569)
(1 466)
(1 309)
(1 056)
(1 112)
(1 109)
(1 051)
(1 493)
(1 558)
(1 586)
(1 599)
(1 475)
(1 529)
(1 689)
(1 756)
(1 882)
(1 914)
(1 971)
(2 606)
(2 296)
(2 026)
(1 901)
(2 044)
(2 232)
(2 575)
(3 096)
(2 792)
(2 705)
(2 890)
(3 181)
(3 212)
(3 058)
(3 122)
(3 126)
(3 239)
(2 980)
(3 064)
(3 042)
(3 000)
Income from Continuing Operations
6 567
7 049
7 243
7 165
6 287
5 925
6 501
6 485
6 162
6 696
6 895
7 967
8 808
9 028
9 321
9 653
9 896
9 900
10 158
10 217
13 108
12 334
10 979
9 761
9 247
11 323
13 075
14 656
13 383
13 232
13 703
14 284
14 864
14 733
15 194
15 780
16 286
16 732
17 558
18 295
18 904
Income to Minority Interest
(1 639)
(1 711)
(1 694)
(1 670)
(1 575)
(1 621)
(1 679)
(1 601)
(1 622)
(1 654)
(1 713)
(1 855)
(1 990)
(2 121)
(2 198)
(2 343)
(2 431)
(2 416)
(2 480)
(2 463)
(4 173)
(4 128)
(3 849)
(3 832)
(2 352)
(2 446)
(2 215)
(1 702)
(860)
(153)
(159)
(113)
(66)
(21)
(30)
(54)
(91)
(135)
(159)
(242)
(302)
Net Income (Common)
4 928
N/A
5 338
+8%
5 548
+4%
5 495
-1%
4 711
-14%
4 304
-9%
4 823
+12%
4 884
+1%
4 541
-7%
5 042
+11%
5 182
+3%
6 112
+18%
6 818
+12%
6 908
+1%
7 124
+3%
7 311
+3%
7 466
+2%
7 484
+0%
7 679
+3%
7 755
+1%
8 936
+15%
8 206
-8%
7 129
-13%
5 928
-17%
6 894
+16%
8 877
+29%
10 860
+22%
12 954
+19%
12 524
-3%
13 079
+4%
13 543
+4%
14 171
+5%
14 798
+4%
14 712
-1%
15 165
+3%
15 726
+4%
16 195
+3%
16 597
+2%
17 398
+5%
18 053
+4%
18 602
+3%
EPS (Diluted)
0.82
N/A
0.93
+13%
0.9
-3%
0.92
+2%
0.79
-14%
0.7
-11%
0.79
+13%
0.8
+1%
0.74
-8%
0.83
+12%
0.85
+2%
1.48
+74%
1.67
+13%
1.09
-35%
1.15
+6%
1.19
+3%
1.22
+3%
1.19
-2%
1.16
-3%
1.16
N/A
1.2
+3%
1.21
+1%
1.08
-11%
0.86
-20%
1.03
+20%
1.31
+27%
1.15
-12%
1.35
+17%
1.33
-1%
1.4
+5%
1.45
+4%
1.52
+5%
1.55
+2%
1.58
+2%
1.61
+2%
1.68
+4%
1.74
+4%
1.78
+2%
1.86
+4%
1.94
+4%
2
+3%

See Also

Discover More