G

Guangdong Hec Technology Holding Co Ltd
SSE:600673

Watchlist Manager
Guangdong Hec Technology Holding Co Ltd
SSE:600673
Watchlist
Price: 9.25 CNY 1.09% Market Closed
Market Cap: 27.4B CNY
Have any thoughts about
Guangdong Hec Technology Holding Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Guangdong Hec Technology Holding Co Ltd

Revenue
10.7B CNY
Cost of Revenue
-9.2B CNY
Gross Profit
1.5B CNY
Operating Expenses
-1B CNY
Operating Income
477.7m CNY
Other Expenses
-238.1m CNY
Net Income
239.7m CNY

Income Statement
Guangdong Hec Technology Holding Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 098
N/A
5 112
+0%
4 905
-4%
5 117
+4%
5 033
-2%
4 686
-7%
4 874
+4%
4 614
-5%
4 755
+3%
5 102
+7%
5 566
+9%
6 817
+22%
7 768
+14%
9 003
+16%
10 657
+18%
10 945
+3%
11 109
+1%
11 680
+5%
12 346
+6%
13 017
+5%
13 709
+5%
14 767
+8%
14 359
-3%
13 199
-8%
12 186
-8%
10 371
-15%
9 349
-10%
10 309
+10%
11 289
+10%
12 802
+13%
13 030
+2%
12 834
-2%
12 441
-3%
11 699
-6%
11 572
-1%
11 087
-4%
11 974
+8%
10 854
-9%
10 968
+1%
11 553
+5%
10 743
-7%
Gross Profit
Cost of Revenue
(4 161)
(4 168)
(3 969)
(4 197)
(4 165)
(3 931)
(4 126)
(3 852)
(3 975)
(4 194)
(4 635)
(5 174)
(5 676)
(6 165)
(6 703)
(7 118)
(7 301)
(7 601)
(7 831)
(7 940)
(7 781)
(8 070)
(7 766)
(7 625)
(7 754)
(7 063)
(7 446)
(8 268)
(8 936)
(10 166)
(10 537)
(10 266)
(10 096)
(9 358)
(9 580)
(9 478)
(10 543)
(9 697)
(9 826)
(10 156)
(9 243)
Gross Profit
937
N/A
944
+1%
936
-1%
920
-2%
869
-6%
755
-13%
748
-1%
762
+2%
779
+2%
908
+17%
931
+3%
1 644
+77%
2 093
+27%
2 838
+36%
3 954
+39%
3 827
-3%
3 808
0%
4 079
+7%
4 514
+11%
5 077
+12%
5 929
+17%
6 697
+13%
6 593
-2%
5 574
-15%
4 432
-20%
3 308
-25%
1 903
-42%
2 042
+7%
2 353
+15%
2 636
+12%
2 493
-5%
2 568
+3%
2 345
-9%
2 341
0%
1 992
-15%
1 608
-19%
1 431
-11%
1 156
-19%
1 143
-1%
1 397
+22%
1 500
+7%
Operating Income
Operating Expenses
(386)
(412)
(413)
(427)
(429)
(417)
(412)
(421)
(456)
(501)
(501)
(686)
(841)
(1 161)
(1 549)
(1 512)
(1 598)
(1 912)
(2 091)
(2 643)
(3 158)
(3 756)
(3 646)
(3 225)
(2 820)
(2 504)
(2 061)
(2 020)
(2 068)
(2 049)
(1 476)
(1 263)
(962)
(1 174)
(990)
(1 206)
(1 242)
(1 349)
(1 185)
(1 033)
(1 022)
Selling, General & Administrative
(365)
(302)
(365)
(381)
(393)
(297)
(398)
(404)
(411)
(358)
(437)
(583)
(716)
(917)
(1 313)
(1 274)
(1 316)
(1 441)
(1 659)
(2 195)
(2 682)
(3 239)
(3 219)
(2 827)
(2 447)
(1 969)
(1 676)
(1 597)
(1 590)
(1 235)
(883)
(709)
(463)
(514)
(602)
(683)
(776)
(741)
(700)
(659)
(579)
Research & Development
0
(21)
0
0
0
(32)
0
0
0
(49)
0
0
(50)
(165)
(192)
(267)
(311)
(380)
(454)
(457)
(476)
(387)
(435)
(432)
(399)
(371)
(455)
(470)
(542)
(429)
(475)
(439)
(398)
(403)
(431)
(445)
(426)
(379)
(417)
(465)
(495)
Depreciation & Amortization
0
(66)
0
0
0
(84)
0
0
0
(90)
0
0
0
(125)
0
0
0
(142)
0
0
0
(173)
0
0
0
(222)
0
0
0
(306)
0
0
0
(123)
0
0
0
(145)
0
0
0
Other Operating Expenses
(21)
(22)
(48)
(46)
(37)
(4)
(15)
(18)
(45)
(4)
(64)
(103)
(75)
46
(44)
29
30
50
22
10
(0)
44
8
34
26
58
70
46
64
(78)
(118)
(115)
(101)
(133)
43
(78)
(40)
(84)
(68)
92
52
Operating Income
551
N/A
533
-3%
523
-2%
493
-6%
440
-11%
338
-23%
336
-1%
340
+1%
323
-5%
407
+26%
430
+6%
958
+123%
1 251
+31%
1 677
+34%
2 405
+43%
2 315
-4%
2 211
-5%
2 168
-2%
2 423
+12%
2 434
+0%
2 770
+14%
2 942
+6%
2 948
+0%
2 350
-20%
1 613
-31%
803
-50%
(158)
N/A
21
N/A
285
+1 243%
587
+106%
1 017
+73%
1 305
+28%
1 384
+6%
1 167
-16%
1 002
-14%
403
-60%
189
-53%
(193)
N/A
(43)
+78%
364
N/A
478
+31%
Pre-Tax Income
Interest Income Expense
(300)
(287)
(287)
(267)
(256)
(274)
(285)
(280)
(282)
(227)
(208)
(223)
(248)
(281)
(351)
(336)
(353)
(337)
(373)
(513)
(628)
(493)
(668)
(525)
(387)
(16)
44
(119)
49
(220)
363
588
406
370
263
199
203
(11)
(256)
(257)
(199)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(9)
0
0
4
(22)
0
(2)
0
(59)
0
(11)
(11)
(25)
(12)
(9)
(11)
0
(1)
(2)
(0)
568
(18)
(25)
(26)
(37)
0
3
3
(142)
(1)
(2)
(2)
Gain/Loss on Disposition of Assets
(0)
(1)
(1)
(1)
(1)
(3)
(2)
(11)
(10)
(5)
0
0
0
0
0
0
0
0
0
(2)
0
(6)
0
0
0
(17)
0
0
0
(24)
0
0
0
(15)
0
0
0
0
0
0
0
Total Other Income
52
56
57
50
38
66
65
61
59
(29)
(47)
(52)
(63)
(14)
(37)
(32)
(21)
21
19
17
6
(6)
(13)
(22)
(15)
244
224
232
227
11
(17)
(14)
(19)
13
(19)
(16)
(8)
5
(24)
(27)
(32)
Pre-Tax Income
303
N/A
300
-1%
293
-2%
275
-6%
221
-20%
127
-42%
114
-10%
111
-3%
90
-19%
137
+53%
175
+28%
682
+290%
945
+39%
1 360
+44%
2 017
+48%
1 946
-4%
1 837
-6%
1 793
-2%
2 069
+15%
1 926
-7%
2 137
+11%
2 412
+13%
2 255
-6%
1 794
-20%
1 200
-33%
1 015
-15%
109
-89%
133
+22%
560
+322%
921
+64%
1 344
+46%
1 854
+38%
1 745
-6%
1 497
-14%
1 246
-17%
589
-53%
388
-34%
(341)
N/A
(324)
+5%
78
N/A
245
+216%
Net Income
Tax Provision
(105)
(112)
(107)
(98)
(85)
(47)
(42)
(49)
(48)
(81)
(96)
(163)
(201)
(233)
(347)
(325)
(302)
(299)
(321)
(344)
(373)
(412)
(404)
(320)
(220)
(215)
(64)
(39)
(99)
(371)
(413)
(486)
(492)
(198)
(183)
(119)
(94)
1
13
(23)
(30)
Income from Continuing Operations
197
188
186
177
135
81
72
62
42
57
79
519
743
1 127
1 670
1 621
1 535
1 493
1 749
1 582
1 764
1 999
1 852
1 474
980
799
44
94
461
551
931
1 368
1 253
1 299
1 062
470
293
(339)
(311)
54
215
Income to Minority Interest
(47)
(32)
(34)
(23)
3
19
25
24
34
53
58
(86)
(161)
(280)
(498)
(431)
(382)
(403)
(559)
(574)
(715)
(887)
(890)
(718)
(491)
(383)
90
153
92
323
209
47
26
(55)
(41)
10
13
45
49
17
25
Net Income (Common)
150
N/A
156
+4%
152
-3%
154
+2%
138
-10%
99
-28%
98
-1%
86
-12%
76
-11%
109
+43%
137
+26%
433
+215%
582
+34%
847
+45%
1 172
+38%
1 190
+2%
1 153
-3%
1 091
-5%
1 190
+9%
1 008
-15%
1 049
+4%
1 112
+6%
962
-14%
756
-21%
489
-35%
416
-15%
134
-68%
247
+84%
553
+124%
874
+58%
1 140
+30%
1 415
+24%
1 278
-10%
1 244
-3%
1 021
-18%
480
-53%
307
-36%
(294)
N/A
(261)
+11%
71
N/A
240
+238%
EPS (Diluted)
0.07
N/A
0.07
N/A
0.07
N/A
0.07
N/A
0.06
-14%
0.04
-33%
0.04
N/A
0.04
N/A
0.03
-25%
0.04
+33%
0.06
+50%
0.18
+200%
0.24
+33%
0.34
+42%
0.47
+38%
0.33
-30%
0.44
+33%
0.36
-18%
0.38
+6%
0.34
-11%
0.34
N/A
0.38
+12%
0.32
-16%
0.25
-22%
0.16
-36%
0.14
-13%
0.04
-71%
0.08
+100%
0.2
+150%
0.29
+45%
0.39
+34%
0.47
+21%
0.43
-9%
0.43
N/A
0.35
-19%
0.17
-51%
0.11
-35%
-0.1
N/A
-0.09
+10%
0.02
N/A
0.08
+300%

See Also

Discover More