Fuyao Glass Industry Group Co Ltd
SSE:600660

Watchlist Manager
Fuyao Glass Industry Group Co Ltd Logo
Fuyao Glass Industry Group Co Ltd
SSE:600660
Watchlist
Price: 57.02 CNY 0.07% Market Closed
Market Cap: 148.8B CNY

Relative Value

The Relative Value of one Fuyao Glass Industry Group Co Ltd stock under the Base Case scenario is 76.69 CNY. Compared to the current market price of 57.02 CNY, Fuyao Glass Industry Group Co Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
76.69 CNY
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
11
Median 3Y
3.4
Median 5Y
3.7
Industry
0.9
Forward
3.2
vs History
80
vs Industry
31
Median 3Y
19.8
Median 5Y
20.9
Industry
16.9
Forward
16.4
vs History
60
vs Industry
24
Median 3Y
16.3
Median 5Y
16.5
Industry
9.1
vs History
28
vs Industry
19
Median 3Y
37.4
Median 5Y
38
Industry
17.7
vs History
31
vs Industry
10
Median 3Y
3.6
Median 5Y
3.7
Industry
1.4
vs History
49
vs Industry
11
Median 3Y
3.4
Median 5Y
3.6
Industry
1
Forward
3.1
vs History
49
vs Industry
20
Median 3Y
9.9
Median 5Y
10.3
Industry
4.5
vs History
79
vs Industry
23
Median 3Y
18
Median 5Y
18.7
Industry
8.7
Forward
11.1
vs History
79
vs Industry
30
Median 3Y
18
Median 5Y
18.7
Industry
13.4
Forward
13.9
vs History
58
vs Industry
27
Median 3Y
15.9
Median 5Y
15.9
Industry
10.5
vs History
11
vs Industry
15
Median 3Y
35.5
Median 5Y
33.5
Industry
15.7
vs History
39
vs Industry
9
Median 3Y
3.2
Median 5Y
3.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Fuyao Glass Industry Group Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
148.8B CNY 3.7 18.3 16.6 16.6
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 2 578 714.3 -14 189.9 -11 389.8
JP
Denso Corp
TSE:6902
5.2T JPY 0.7 11.6 4.9 8.4
DE
Continental AG
XETRA:CON
14B EUR 0.4 12 3.4 6.8
KR
Hyundai Mobis Co Ltd
KRX:012330
22.6T KRW 0.4 5.6 3.7 4.9
IE
Aptiv PLC
NYSE:APTV
13.1B USD 0.7 7.4 6.4 9.4
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.7T JPY 0.4 9.3 3.5 6.1
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
86.5B CNY 3.5 31 27.3 27.3
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.9B EUR 1.2 28 9.9 25.5
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
940.8B INR 0.8 22.8 8.2 14.1
IN
Bosch Ltd
NSE:BOSCHLTD
825.7B INR 4.7 40.8 35.2 43.1