S

Shanghai Feilo Acoustics Co Ltd
SSE:600651

Watchlist Manager
Shanghai Feilo Acoustics Co Ltd
SSE:600651
Watchlist
Price: 4.54 CNY -1.3% Market Closed
Market Cap: 11.4B CNY
Have any thoughts about
Shanghai Feilo Acoustics Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shanghai Feilo Acoustics Co Ltd stock under the Base Case scenario is 2.01 CNY. Compared to the current market price of 4.54 CNY, Shanghai Feilo Acoustics Co Ltd is Overvalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2.01 CNY
Overvaluation 56%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Shanghai Feilo Acoustics Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Shanghai Feilo Acoustics Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Shanghai Feilo Acoustics Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Shanghai Feilo Acoustics Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Shanghai Feilo Acoustics Co Ltd

Provide an overview of the primary business activities
of Shanghai Feilo Acoustics Co Ltd.

What unique competitive advantages
does Shanghai Feilo Acoustics Co Ltd hold over its rivals?

What risks and challenges
does Shanghai Feilo Acoustics Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shanghai Feilo Acoustics Co Ltd.

Provide P/S
for Shanghai Feilo Acoustics Co Ltd.

Provide P/E
for Shanghai Feilo Acoustics Co Ltd.

Provide P/OCF
for Shanghai Feilo Acoustics Co Ltd.

Provide P/FCFE
for Shanghai Feilo Acoustics Co Ltd.

Provide P/B
for Shanghai Feilo Acoustics Co Ltd.

Provide EV/S
for Shanghai Feilo Acoustics Co Ltd.

Provide EV/GP
for Shanghai Feilo Acoustics Co Ltd.

Provide EV/EBITDA
for Shanghai Feilo Acoustics Co Ltd.

Provide EV/EBIT
for Shanghai Feilo Acoustics Co Ltd.

Provide EV/OCF
for Shanghai Feilo Acoustics Co Ltd.

Provide EV/FCFF
for Shanghai Feilo Acoustics Co Ltd.

Provide EV/IC
for Shanghai Feilo Acoustics Co Ltd.

What are the Revenue projections
for Shanghai Feilo Acoustics Co Ltd?

How accurate were the past Revenue estimates
for Shanghai Feilo Acoustics Co Ltd?

What are the Net Income projections
for Shanghai Feilo Acoustics Co Ltd?

How accurate were the past Net Income estimates
for Shanghai Feilo Acoustics Co Ltd?

What are the EPS projections
for Shanghai Feilo Acoustics Co Ltd?

How accurate were the past EPS estimates
for Shanghai Feilo Acoustics Co Ltd?

What are the EBIT projections
for Shanghai Feilo Acoustics Co Ltd?

How accurate were the past EBIT estimates
for Shanghai Feilo Acoustics Co Ltd?

Compare the revenue forecasts
for Shanghai Feilo Acoustics Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shanghai Feilo Acoustics Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shanghai Feilo Acoustics Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shanghai Feilo Acoustics Co Ltd compared to its peers.

Compare the P/E ratios
of Shanghai Feilo Acoustics Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shanghai Feilo Acoustics Co Ltd with its peers.

Analyze the financial leverage
of Shanghai Feilo Acoustics Co Ltd compared to its main competitors.

Show all profitability ratios
for Shanghai Feilo Acoustics Co Ltd.

Provide ROE
for Shanghai Feilo Acoustics Co Ltd.

Provide ROA
for Shanghai Feilo Acoustics Co Ltd.

Provide ROIC
for Shanghai Feilo Acoustics Co Ltd.

Provide ROCE
for Shanghai Feilo Acoustics Co Ltd.

Provide Gross Margin
for Shanghai Feilo Acoustics Co Ltd.

Provide Operating Margin
for Shanghai Feilo Acoustics Co Ltd.

Provide Net Margin
for Shanghai Feilo Acoustics Co Ltd.

Provide FCF Margin
for Shanghai Feilo Acoustics Co Ltd.

Show all solvency ratios
for Shanghai Feilo Acoustics Co Ltd.

Provide D/E Ratio
for Shanghai Feilo Acoustics Co Ltd.

Provide D/A Ratio
for Shanghai Feilo Acoustics Co Ltd.

Provide Interest Coverage Ratio
for Shanghai Feilo Acoustics Co Ltd.

Provide Altman Z-Score Ratio
for Shanghai Feilo Acoustics Co Ltd.

Provide Quick Ratio
for Shanghai Feilo Acoustics Co Ltd.

Provide Current Ratio
for Shanghai Feilo Acoustics Co Ltd.

Provide Cash Ratio
for Shanghai Feilo Acoustics Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shanghai Feilo Acoustics Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shanghai Feilo Acoustics Co Ltd?

What is the current Free Cash Flow
of Shanghai Feilo Acoustics Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shanghai Feilo Acoustics Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai Feilo Acoustics Co Ltd

Current Assets 2.4B
Cash & Short-Term Investments 1.1B
Receivables 808.5m
Other Current Assets 519.3m
Non-Current Assets 1.8B
Long-Term Investments 637.6m
PP&E 854.9m
Intangibles 229.6m
Other Non-Current Assets 64m
Current Liabilities 979.2m
Accounts Payable 348.9m
Accrued Liabilities 66.1m
Short-Term Debt 379.5m
Other Current Liabilities 184.7m
Non-Current Liabilities 811.7m
Long-Term Debt 647m
Other Non-Current Liabilities 164.7m
Efficiency

Earnings Waterfall
Shanghai Feilo Acoustics Co Ltd

Revenue
2B CNY
Cost of Revenue
-1.7B CNY
Gross Profit
292m CNY
Operating Expenses
-304.1m CNY
Operating Income
-12.1m CNY
Other Expenses
60.7m CNY
Net Income
48.7m CNY

Free Cash Flow Analysis
Shanghai Feilo Acoustics Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Feilo Acoustics Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive Gross Profit
ROIC is Increasing
Negative 1-Year Revenue Growth
37/100
Profitability
Score

Shanghai Feilo Acoustics Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Feilo Acoustics Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
61/100
Solvency
Score

Shanghai Feilo Acoustics Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Feilo Acoustics Co Ltd

There are no price targets for Shanghai Feilo Acoustics Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shanghai Feilo Acoustics Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai Feilo Acoustics Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shanghai Feilo Acoustics Co Ltd

Country

China

Industry

Consumer products

Market Cap

11.4B CNY

Dividend Yield

0%

Description

Feilo Acoustics Co., Ltd. Shanghai engages in the lighting industry. The company is headquartered in Shanghai, Shanghai and currently employs 3,639 full-time employees. The firm is engaged in the manufacture and sales of light source electrical appliances and lighting products, the sales and engineering service of audio products, and installation works of lighting equipment. The firm's products include High Intensity Discharge (HID) light sources, energy saving products, inductor electronics, traditional lamps, light-emitting diode (LED) products, automotive lighting products and components. The firm is also engaged in contract energy management and the provision of technical services. The firm distributes its products within domestic markets and to overseas markets.

Contact

SHANGHAI
Shanghai
13F, Building 1, No. 406, Guilin Road, Xuhui District
+862134239651
www.facs.com.cn

IPO

1990-12-19

Employees

3 639

Officers

Chief Accountant
Mr. Jianda Zhang
Deputy GM & Board Secretary
Ms. Niji Lei

See Also

Discover More
What is the Intrinsic Value of one Shanghai Feilo Acoustics Co Ltd stock?

The intrinsic value of one Shanghai Feilo Acoustics Co Ltd stock under the Base Case scenario is 2.01 CNY.

Is Shanghai Feilo Acoustics Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4.54 CNY, Shanghai Feilo Acoustics Co Ltd is Overvalued by 56%.

Back to Top