S

Shanghai Feilo Acoustics Co Ltd
SSE:600651

Watchlist Manager
Shanghai Feilo Acoustics Co Ltd
SSE:600651
Watchlist
Price: 4.91 CNY 0.82% Market Closed
Market Cap: 12.3B CNY
Have any thoughts about
Shanghai Feilo Acoustics Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Shanghai Feilo Acoustics Co Ltd stock under the Base Case scenario is 1.2 CNY. Compared to the current market price of 4.91 CNY, Shanghai Feilo Acoustics Co Ltd is Overvalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.2 CNY
Overvaluation 76%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

6.2
P/S
P/S
Price to Sales
6.2
vs History
0
vs Industry
14
Median 3Y
3.6
Median 5Y
2
Industry
1
More Details
252.9
P/E
P/E
Price to Earnings
252.9
vs History
14
vs Industry
4
Median 3Y
133.1
Median 5Y
16.6
Industry
16.8
More Details
82.4
P/OCF
P/OCF
Price to OCF
82.4
vs History
28
vs Industry
0
Median 3Y
49.9
Median 5Y
10.9
Industry
11.9
More Details
183.4
P/FCFE
P/FCFE
Price to FCFE
183.4
vs History
0
vs Industry
2
Median 3Y
-17.2
Median 5Y
-10.8
Industry
17.6
More Details
5.1
P/B
P/B
Price to Book Value
5.1
vs History
1
vs Industry
21
Median 3Y
3.7
Median 5Y
3.4
Industry
1.6
More Details
6.2
EV/S
EV/S
Enterprise Value to Sales
6.2
vs History
0
vs Industry
15
Median 3Y
3.5
Median 5Y
2.2
Industry
1.2
More Details
41.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
41.9
vs History
0
vs Industry
7
Median 3Y
21.5
Median 5Y
9.4
Industry
3.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
0
Median 3Y
-331.4
Median 5Y
-89.4
Industry
10.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
0
Median 3Y
-331.4
Median 5Y
-89.4
Industry
12.9
More Details
81.8
EV/OCF
EV/OCF
Enterprise Value to OCF
81.8
vs History
26
vs Industry
0
Median 3Y
45.1
Median 5Y
24.2
Industry
12.1
More Details
134
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
134
vs History
9
vs Industry
1
Median 3Y
-52
Median 5Y
-30.9
Industry
15.3
More Details
4.4
EV/IC
EV/IC
Enterprise Value to IC
4.4
vs History
0
vs Industry
22
Median 3Y
3
Median 5Y
1.8
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Shanghai Feilo Acoustics Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Feilo Acoustics Co Ltd
SSE:600651
12.3B CNY 6.2 252.9 -1 013 -1 013
US
Procter & Gamble Co
NYSE:PG
395.8B USD 4.7 28.2 17.6 20.1
US
Colgate-Palmolive Co
NYSE:CL
75.2B USD 3.7 26.2 16.6 18.9
US
Kimberly-Clark Corp
NYSE:KMB
43.8B USD 2.2 16.8 10.9 13.1
UK
Reckitt Benckiser Group PLC
LSE:RKT
33.6B GBP 2.3 21.8 9.1 12.8
DE
Henkel AG & Co KGaA
XETRA:HEN3
35.3B EUR 1.6 26.8 10.2 13.9
US
Church & Dwight Co Inc
NYSE:CHD
26B USD 4.3 47.3 20.2 24.4
US
Clorox Co
NYSE:CLX
20.3B USD 2.7 57 15.9 19
SE
Essity AB (publ)
STO:ESSITY B
206.1B SEK 1.7 9.9 9.3 12.3
JP
Unicharm Corp
TSE:8113
2.3T JPY 2.4 27.5 10.9 14.6
US
Reynolds Consumer Products Inc
NASDAQ:REYN
5.8B USD 1.6 15.7 10.6 13
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shanghai Feilo Acoustics Co Ltd
SSE:600651
Average EV/EBITDA: 13.1
Negative Multiple: -1 013 		N/A N/A
US
Procter & Gamble Co
NYSE:PG
17.6
21%
0.8
US
Colgate-Palmolive Co
NYSE:CL
16.6
27%
0.6
US
Kimberly-Clark Corp
NYSE:KMB
10.9
17%
0.7
UK
Reckitt Benckiser Group PLC
LSE:RKT
9.1
-8%
N/A
DE
Henkel AG & Co KGaA
XETRA:HEN3
10.2
25%
0.4
US
Church & Dwight Co Inc
NYSE:CHD
20.2
22%
0.9
US
Clorox Co
NYSE:CLX
15.9
37%
0.4
SE
Essity AB (publ)
STO:ESSITY B
9.3
17%
0.6
JP
Unicharm Corp
TSE:8113
10.9
25%
0.4
US
Reynolds Consumer Products Inc
NASDAQ:REYN
10.6
15%
0.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.