S

Shanghai Feilo Acoustics Co Ltd
SSE:600651

Watchlist Manager
Shanghai Feilo Acoustics Co Ltd
SSE:600651
Watchlist
Price: 4.91 CNY 0.82%
Market Cap: 12.3B CNY
Have any thoughts about
Shanghai Feilo Acoustics Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Shanghai Feilo Acoustics Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(33)
(25)
(112)
(190)
(228)
(295)
(334)
(418)
(411)
(292)
(258)
(375)
(305)
(322)
(341)
(80)
(257)
(303)
(220)
(332)
(314)
(389)
(455)
(348)
(311)
(309)
(302)
(349)
(342)
(335)
(330)
(349)
(259)
(192)
(127)
(48)
(77)
(59)
(48)
(34)
(33)
Change in Working Capital
(403)
(435)
(518)
(580)
(551)
(657)
(835)
(1 270)
(1 394)
(1 709)
(1 777)
(1 620)
(1 503)
(1 712)
(1 758)
(1 622)
(1 869)
(1 533)
(1 363)
(1 414)
(1 710)
(1 835)
(1 927)
(1 674)
(1 594)
(1 423)
(1 428)
(1 650)
(1 461)
(1 414)
(1 459)
(1 461)
(1 238)
(1 000)
(744)
(551)
(550)
(496)
(452)
(398)
(391)
Cash from Operating Activities
78
N/A
10
-87%
(237)
N/A
(441)
-86%
(458)
-4%
(569)
-24%
(848)
-49%
(1 334)
-57%
(1 412)
-6%
(488)
+65%
(470)
+4%
24
N/A
(18)
N/A
(955)
-5 236%
(545)
+43%
(513)
+6%
(292)
+43%
336
N/A
410
+22%
551
+34%
388
-30%
(53)
N/A
(121)
-131%
(26)
+78%
(30)
-14%
23
N/A
96
+315%
92
-4%
154
+67%
34
-78%
(127)
N/A
(119)
+6%
(13)
+89%
(41)
-216%
117
N/A
11
-90%
(68)
N/A
(4)
+94%
2
N/A
98
+4 522%
149
+52%
Investing Cash Flow
Capital Expenditures
(62)
(46)
(59)
(92)
(117)
(119)
(136)
(177)
(176)
(252)
(256)
(167)
(136)
(89)
(58)
(77)
(87)
(57)
(52)
(36)
(136)
(218)
(443)
(209)
(415)
(381)
(197)
(459)
(163)
(117)
(142)
(138)
(135)
(136)
(78)
(79)
(76)
(81)
(78)
(60)
(58)
Other Items
(34)
(401)
(370)
(368)
(387)
(21)
(891)
(845)
(824)
(226)
645
641
641
66
63
18
50
33
36
53
(5)
89
77
1 474
1 629
1 537
1 547
176
48
1 064
1 081
1 098
1 123
110
95
75
60
50
50
66
57
Cash from Investing Activities
(96)
N/A
(447)
-367%
(428)
+4%
(459)
-7%
(503)
-10%
(140)
+72%
(1 027)
-635%
(1 022)
+1%
(1 000)
+2%
(479)
+52%
389
N/A
475
+22%
505
+6%
(23)
N/A
5
N/A
(60)
N/A
(38)
+37%
(24)
+35%
(15)
+37%
17
N/A
(141)
N/A
(129)
+9%
(366)
-185%
1 264
N/A
1 214
-4%
1 156
-5%
1 350
+17%
(282)
N/A
(114)
+59%
946
N/A
939
-1%
960
+2%
987
+3%
(26)
N/A
16
N/A
(3)
N/A
(16)
-369%
(31)
-94%
(28)
+13%
6
N/A
(1)
N/A
Financing Cash Flow
Net Issuance of Debt
485
136
534
938
1 228
1 210
1 880
1 939
1 939
636
92
(192)
(452)
1 463
1 090
960
640
(486)
(1 226)
(501)
(255)
326
985
(1 042)
(933)
(1 485)
(1 639)
(360)
(615)
(550)
(559)
(861)
(650)
(312)
(540)
(176)
(361)
(326)
(101)
(185)
(24)
Cash Paid for Dividends
(59)
(52)
(67)
(97)
(106)
(135)
(166)
(157)
(274)
(280)
(289)
(292)
(284)
(326)
(315)
(379)
(288)
(288)
(309)
(272)
(347)
(324)
(328)
(289)
(214)
(192)
(154)
(136)
(117)
(114)
(111)
(116)
(101)
(74)
(63)
(43)
(41)
(42)
(40)
(36)
(32)
Other
(379)
530
467
282
272
(83)
371
722
802
658
60
(88)
(150)
(359)
(91)
(135)
(37)
709
692
101
391
(143)
0
416
810
791
501
481
(25)
(40)
239
250
(43)
(35)
(26)
(20)
(40)
(38)
(42)
(43)
(20)
Cash from Financing Activities
47
N/A
614
+1 218%
934
+52%
1 123
+20%
1 394
+24%
992
-29%
2 085
+110%
2 504
+20%
2 467
-1%
1 013
-59%
(137)
N/A
(573)
-320%
(886)
-55%
778
N/A
684
-12%
446
-35%
315
-29%
(65)
N/A
(843)
-1 200%
(672)
+20%
(210)
+69%
(141)
+33%
463
N/A
(914)
N/A
(336)
+63%
(886)
-164%
(1 291)
-46%
(15)
+99%
(756)
-5 049%
(703)
+7%
(431)
+39%
(727)
-69%
(794)
-9%
(421)
+47%
(629)
-49%
(239)
+62%
(442)
-85%
(406)
+8%
(183)
+55%
(263)
-43%
(76)
+71%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(1)
1
1
6
11
3
2
(5)
8
13
12
10
1
1
(3)
10
18
11
25
20
22
36
24
33
(9)
(4)
(23)
(16)
(28)
(42)
(10)
(23)
10
12
8
0
3
5
(2)
(2)
Net Change in Cash
27
N/A
176
+560%
271
+54%
224
-17%
439
+96%
294
-33%
213
-28%
150
-30%
51
-66%
54
+7%
(205)
N/A
(62)
+70%
(389)
-531%
(199)
+49%
145
N/A
(130)
N/A
(4)
+97%
265
N/A
(437)
N/A
(79)
+82%
56
N/A
(300)
N/A
11
N/A
348
+2 980%
881
+153%
284
-68%
151
-47%
(228)
N/A
(733)
-222%
250
N/A
338
+35%
105
-69%
158
+51%
(478)
N/A
(485)
-2%
(223)
+54%
(526)
-136%
(438)
+17%
(204)
+53%
(161)
+21%
71
N/A
Free Cash Flow
Free Cash Flow
16
N/A
(36)
N/A
(295)
-711%
(533)
-80%
(574)
-8%
(688)
-20%
(984)
-43%
(1 511)
-54%
(1 588)
-5%
(741)
+53%
(726)
+2%
(142)
+80%
(154)
-9%
(1 044)
-577%
(604)
+42%
(590)
+2%
(379)
+36%
279
N/A
358
+28%
515
+44%
252
-51%
(270)
N/A
(564)
-109%
(236)
+58%
(445)
-89%
(358)
+20%
(101)
+72%
(366)
-264%
(9)
+98%
(83)
-844%
(269)
-224%
(257)
+4%
(148)
+42%
(176)
-19%
38
N/A
(68)
N/A
(144)
-113%
(85)
+41%
(75)
+11%
38
N/A
91
+140%

See Also

Discover More