S

Shanghai Wanye Enterprises Co Ltd
SSE:600641

Watchlist Manager
Shanghai Wanye Enterprises Co Ltd
SSE:600641
Watchlist
Price: 18.63 CNY -5.86% Market Closed
Market Cap: 17B CNY
Have any thoughts about
Shanghai Wanye Enterprises Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shanghai Wanye Enterprises Co Ltd stock under the Base Case scenario is 10.63 CNY. Compared to the current market price of 18.63 CNY, Shanghai Wanye Enterprises Co Ltd is Overvalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10.63 CNY
Overvaluation 43%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Shanghai Wanye Enterprises Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Shanghai Wanye Enterprises Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Shanghai Wanye Enterprises Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Shanghai Wanye Enterprises Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Shanghai Wanye Enterprises Co Ltd

Provide an overview of the primary business activities
of Shanghai Wanye Enterprises Co Ltd.

What unique competitive advantages
does Shanghai Wanye Enterprises Co Ltd hold over its rivals?

What risks and challenges
does Shanghai Wanye Enterprises Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shanghai Wanye Enterprises Co Ltd.

Provide P/S
for Shanghai Wanye Enterprises Co Ltd.

Provide P/E
for Shanghai Wanye Enterprises Co Ltd.

Provide P/OCF
for Shanghai Wanye Enterprises Co Ltd.

Provide P/FCFE
for Shanghai Wanye Enterprises Co Ltd.

Provide P/B
for Shanghai Wanye Enterprises Co Ltd.

Provide EV/S
for Shanghai Wanye Enterprises Co Ltd.

Provide EV/GP
for Shanghai Wanye Enterprises Co Ltd.

Provide EV/EBITDA
for Shanghai Wanye Enterprises Co Ltd.

Provide EV/EBIT
for Shanghai Wanye Enterprises Co Ltd.

Provide EV/OCF
for Shanghai Wanye Enterprises Co Ltd.

Provide EV/FCFF
for Shanghai Wanye Enterprises Co Ltd.

Provide EV/IC
for Shanghai Wanye Enterprises Co Ltd.

Show me price targets
for Shanghai Wanye Enterprises Co Ltd made by professional analysts.

What are the Revenue projections
for Shanghai Wanye Enterprises Co Ltd?

How accurate were the past Revenue estimates
for Shanghai Wanye Enterprises Co Ltd?

What are the Net Income projections
for Shanghai Wanye Enterprises Co Ltd?

How accurate were the past Net Income estimates
for Shanghai Wanye Enterprises Co Ltd?

What are the EPS projections
for Shanghai Wanye Enterprises Co Ltd?

How accurate were the past EPS estimates
for Shanghai Wanye Enterprises Co Ltd?

What are the EBIT projections
for Shanghai Wanye Enterprises Co Ltd?

How accurate were the past EBIT estimates
for Shanghai Wanye Enterprises Co Ltd?

Compare the revenue forecasts
for Shanghai Wanye Enterprises Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shanghai Wanye Enterprises Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shanghai Wanye Enterprises Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shanghai Wanye Enterprises Co Ltd compared to its peers.

Compare the P/E ratios
of Shanghai Wanye Enterprises Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shanghai Wanye Enterprises Co Ltd with its peers.

Analyze the financial leverage
of Shanghai Wanye Enterprises Co Ltd compared to its main competitors.

Show all profitability ratios
for Shanghai Wanye Enterprises Co Ltd.

Provide ROE
for Shanghai Wanye Enterprises Co Ltd.

Provide ROA
for Shanghai Wanye Enterprises Co Ltd.

Provide ROIC
for Shanghai Wanye Enterprises Co Ltd.

Provide ROCE
for Shanghai Wanye Enterprises Co Ltd.

Provide Gross Margin
for Shanghai Wanye Enterprises Co Ltd.

Provide Operating Margin
for Shanghai Wanye Enterprises Co Ltd.

Provide Net Margin
for Shanghai Wanye Enterprises Co Ltd.

Provide FCF Margin
for Shanghai Wanye Enterprises Co Ltd.

Show all solvency ratios
for Shanghai Wanye Enterprises Co Ltd.

Provide D/E Ratio
for Shanghai Wanye Enterprises Co Ltd.

Provide D/A Ratio
for Shanghai Wanye Enterprises Co Ltd.

Provide Interest Coverage Ratio
for Shanghai Wanye Enterprises Co Ltd.

Provide Altman Z-Score Ratio
for Shanghai Wanye Enterprises Co Ltd.

Provide Quick Ratio
for Shanghai Wanye Enterprises Co Ltd.

Provide Current Ratio
for Shanghai Wanye Enterprises Co Ltd.

Provide Cash Ratio
for Shanghai Wanye Enterprises Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shanghai Wanye Enterprises Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shanghai Wanye Enterprises Co Ltd?

What is the current Free Cash Flow
of Shanghai Wanye Enterprises Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shanghai Wanye Enterprises Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai Wanye Enterprises Co Ltd

Current Assets 5B
Cash & Short-Term Investments 3.6B
Receivables 188.5m
Other Current Assets 1.2B
Non-Current Assets 5.3B
Long-Term Investments 3.7B
PP&E 1B
Intangibles 318.5m
Other Non-Current Assets 329.9m
Current Liabilities 695m
Accounts Payable 232.6m
Accrued Liabilities 20.7m
Short-Term Debt 150.2m
Other Current Liabilities 291.5m
Non-Current Liabilities 1.4B
Long-Term Debt 294.1m
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Shanghai Wanye Enterprises Co Ltd

Revenue
776.3m CNY
Cost of Revenue
-434.6m CNY
Gross Profit
341.7m CNY
Operating Expenses
-423m CNY
Operating Income
-81.3m CNY
Other Expenses
43.1m CNY
Net Income
-38.3m CNY

Free Cash Flow Analysis
Shanghai Wanye Enterprises Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Wanye Enterprises Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Net Income
Exceptional Revenue Growth Forecast
Negative Operating Income
42/100
Profitability
Score

Shanghai Wanye Enterprises Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Wanye Enterprises Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
High Altman Z-Score
84/100
Solvency
Score

Shanghai Wanye Enterprises Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Wanye Enterprises Co Ltd

Wall Street analysts forecast Shanghai Wanye Enterprises Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shanghai Wanye Enterprises Co Ltd is 15.29 CNY with a low forecast of 13.11 CNY and a high forecast of 17.85 CNY.

Lowest
Price Target
13.11 CNY
30% Downside
Average
Price Target
15.29 CNY
18% Downside
Highest
Price Target
17.85 CNY
4% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shanghai Wanye Enterprises Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai Wanye Enterprises Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shanghai Wanye Enterprises Co Ltd

Country

China

Industry

Real Estate

Market Cap

17.2B CNY

Dividend Yield

0%

Description

Shanghai Wanye Enterprises Co., Ltd. engages in the sale of real estate and integrated circuit core equipment. The company is headquartered in Shanghai, Shanghai and currently employs 465 full-time employees. The Company’s residential products include high-rise apartments, multilayer houses and villas, among others. The firm is also engaged in the trading and leasing of properties, as well as the provision of property services. The firm mainly operates businesses in Shanghai, Jiangsu, Hunan and other regions of China.

Contact

SHANGHAI
Shanghai
No. 1500 Puming Road, Pudong New Area
+862150367718
www.600641.com.cn

IPO

1993-04-07

Employees

465

Officers

MD & Director
Mr. Xiaobo Wang
Chief Financial Officer
Mr. Weihong Shao
Deputy GM & Secretary
Ms. Weifang Zhou
Deputy General Manager
Mr. Jiaru Jiang

See Also

Discover More
What is the Intrinsic Value of one Shanghai Wanye Enterprises Co Ltd stock?

The intrinsic value of one Shanghai Wanye Enterprises Co Ltd stock under the Base Case scenario is 10.63 CNY.

Is Shanghai Wanye Enterprises Co Ltd stock undervalued or overvalued?

Compared to the current market price of 18.63 CNY, Shanghai Wanye Enterprises Co Ltd is Overvalued by 43%.

Back to Top