S

Shanghai Wanye Enterprises Co Ltd
SSE:600641

Watchlist Manager
Shanghai Wanye Enterprises Co Ltd
SSE:600641
Watchlist
Price: 14.86 CNY 2.48%
Market Cap: 13.5B CNY

Relative Value

The Relative Value of one Shanghai Wanye Enterprises Co Ltd stock under the Base Case scenario is 6.25 CNY. Compared to the current market price of 14.86 CNY, Shanghai Wanye Enterprises Co Ltd is Overvalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.25 CNY
Overvaluation 58%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
3
Median 3Y
16.1
Median 5Y
20.1
Industry
3.4
Forward
17.7
vs History
vs Industry
3
Median 3Y
39
Median 5Y
43
Industry
15.9
Forward
304.9
vs History
vs Industry
Median 3Y
-38.9
Median 5Y
-24.6
Industry
10.6
vs History
vs Industry
Median 3Y
-22.6
Median 5Y
-19.5
Industry
12.6
vs History
77
vs Industry
18
Median 3Y
1.9
Median 5Y
2.1
Industry
0.8
vs History
26
vs Industry
7
Median 3Y
13.2
Median 5Y
16.9
Industry
6.3
Forward
13.7
vs History
19
vs Industry
6
Median 3Y
28.3
Median 5Y
35.2
Industry
11.5
vs History
vs Industry
2
Median 3Y
43.8
Median 5Y
45.7
Industry
15.3
Forward
-168.9
vs History
vs Industry
2
Median 3Y
43.8
Median 5Y
45.7
Industry
18.4
Forward
-105.9
vs History
vs Industry
Median 3Y
-29.5
Median 5Y
-18.9
Industry
18.1
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-11.5
Industry
19.9
vs History
77
vs Industry
11
Median 3Y
2.1
Median 5Y
2.5
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Shanghai Wanye Enterprises Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Wanye Enterprises Co Ltd
SSE:600641
13.7B CNY 26.9 -311.5 -45.6 -45.6
HK
China Resources Land Ltd
HKEX:1109
189B HKD 0.6 6.9 7.1 7.1
HK
China Overseas Land & Investment Ltd
HKEX:688
151.3B HKD 0.8 9.1 8.8 8.8
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
103.6B CNY 0.3 15.5 13.4 13.4
HK
CK Asset Holdings Ltd
HKEX:1113
102.4B HKD 2.2 7.5 12.3 12.3
IN
Macrotech Developers Ltd
NSE:LODHA
1.1T INR 8.2 44.5 28.4 30.7
HK
Henderson Land Development Co Ltd
HKEX:12
97.8B HKD 3.9 15.5 42.4 42.4
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
87.6B CNY 0.5 22.9 37.1 37.1
CN
China Vanke Co Ltd
SZSE:000002
83.7B CNY 0.2 -1.7 -6.8 -6.8
CN
Longfor Group Holdings Ltd
HKEX:960
70.5B HKD 0.5 6.4 14.5 14.8
HK
Sino Land Co Ltd
HKEX:83
66.8B HKD 8.7 18.5 13.9 13.9