China Reform Culture Holdings Co Ltd
SSE:600636
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
China Reform Culture Holdings Co Ltd
Income Statement
China Reform Culture Holdings Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
17
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
21
|
0
|
0
|
12
|
35
|
0
|
0
|
5
|
3
|
0
|
0
|
1
|
2
|
3
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
1 827
N/A
|
1 999
+9%
|
2 058
+3%
|
2 097
+2%
|
2 009
-4%
|
1 981
-1%
|
1 982
+0%
|
2 166
+9%
|
2 344
+8%
|
2 482
+6%
|
2 614
+5%
|
2 564
-2%
|
2 448
-5%
|
2 466
+1%
|
2 544
+3%
|
2 639
+4%
|
2 680
+2%
|
2 559
-5%
|
2 266
-11%
|
2 103
-7%
|
2 102
0%
|
2 206
+5%
|
2 389
+8%
|
2 702
+13%
|
3 096
+15%
|
3 745
+21%
|
4 478
+20%
|
4 768
+6%
|
4 610
-3%
|
4 231
-8%
|
3 508
-17%
|
3 008
-14%
|
3 288
+9%
|
3 062
-7%
|
3 192
+4%
|
3 504
+10%
|
3 287
-6%
|
3 321
+1%
|
3 388
+2%
|
3 657
+8%
|
3 940
+8%
|
4 336
+10%
|
4 500
+4%
|
4 026
-11%
|
3 571
-11%
|
3 578
+0%
|
3 713
+4%
|
3 902
+5%
|
4 737
+21%
|
5 065
+7%
|
5 312
+5%
|
5 675
+7%
|
5 243
-8%
|
4 252
-19%
|
3 270
-23%
|
2 441
-25%
|
1 664
-32%
|
1 498
-10%
|
1 312
-12%
|
1 190
-9%
|
1 248
+5%
|
1 056
-15%
|
894
-15%
|
795
-11%
|
699
-12%
|
661
-5%
|
644
-3%
|
555
-14%
|
444
-20%
|
442
0%
|
407
-8%
|
417
+2%
|
469
+12%
|
482
+3%
|
476
-1%
|
464
-3%
|
384
-17%
|
347
-9%
|
334
-4%
|
298
-11%
|
283
-5%
|
299
+6%
|
330
+11%
|
354
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 476)
|
(1 610)
|
(1 654)
|
(1 709)
|
(1 642)
|
(1 637)
|
(1 649)
|
(1 831)
|
(2 017)
|
(2 174)
|
(2 309)
|
(2 236)
|
(2 106)
|
(2 095)
|
(2 228)
|
(2 339)
|
(2 406)
|
(2 309)
|
(1 982)
|
(1 827)
|
(1 746)
|
(1 853)
|
(2 015)
|
(2 277)
|
(2 542)
|
(2 769)
|
(3 082)
|
(3 119)
|
(2 979)
|
(2 861)
|
(2 576)
|
(2 392)
|
(2 585)
|
(2 511)
|
(2 588)
|
(2 854)
|
(2 892)
|
(2 905)
|
(3 021)
|
(3 315)
|
(3 572)
|
(3 981)
|
(4 134)
|
(3 659)
|
(3 278)
|
(3 232)
|
(3 317)
|
(3 407)
|
(4 095)
|
(4 354)
|
(4 487)
|
(4 817)
|
(4 353)
|
(3 541)
|
(2 749)
|
(2 009)
|
(1 288)
|
(1 110)
|
(948)
|
(854)
|
(831)
|
(667)
|
(514)
|
(389)
|
(319)
|
(275)
|
(261)
|
(193)
|
(157)
|
(158)
|
(130)
|
(141)
|
(143)
|
(155)
|
(152)
|
(147)
|
(112)
|
(104)
|
(102)
|
(89)
|
(77)
|
(85)
|
(94)
|
(103)
|
|
| Gross Profit |
352
N/A
|
390
+11%
|
404
+4%
|
387
-4%
|
368
-5%
|
344
-6%
|
334
-3%
|
336
+1%
|
327
-3%
|
308
-6%
|
305
-1%
|
328
+7%
|
342
+4%
|
371
+9%
|
316
-15%
|
300
-5%
|
274
-9%
|
250
-9%
|
284
+14%
|
276
-3%
|
356
+29%
|
353
-1%
|
375
+6%
|
425
+13%
|
554
+30%
|
976
+76%
|
1 397
+43%
|
1 649
+18%
|
1 632
-1%
|
1 370
-16%
|
932
-32%
|
616
-34%
|
704
+14%
|
551
-22%
|
604
+10%
|
651
+8%
|
395
-39%
|
416
+5%
|
367
-12%
|
342
-7%
|
368
+7%
|
354
-4%
|
366
+3%
|
367
+0%
|
293
-20%
|
345
+18%
|
397
+15%
|
495
+25%
|
643
+30%
|
711
+11%
|
825
+16%
|
859
+4%
|
891
+4%
|
711
-20%
|
521
-27%
|
431
-17%
|
375
-13%
|
388
+3%
|
364
-6%
|
336
-8%
|
417
+24%
|
389
-7%
|
380
-2%
|
406
+7%
|
381
-6%
|
386
+1%
|
383
-1%
|
362
-6%
|
288
-20%
|
285
-1%
|
277
-3%
|
275
-1%
|
326
+18%
|
327
+0%
|
324
-1%
|
317
-2%
|
272
-14%
|
244
-11%
|
232
-5%
|
209
-10%
|
206
-2%
|
214
+4%
|
237
+11%
|
251
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(135)
|
(151)
|
(156)
|
(166)
|
(164)
|
(163)
|
(178)
|
(188)
|
(197)
|
(199)
|
(197)
|
(206)
|
(237)
|
(241)
|
(275)
|
(282)
|
(288)
|
(290)
|
(261)
|
(254)
|
(243)
|
(237)
|
(242)
|
(248)
|
(338)
|
(392)
|
(413)
|
(456)
|
(415)
|
(387)
|
(397)
|
(335)
|
(389)
|
(379)
|
(364)
|
(416)
|
(376)
|
(386)
|
(386)
|
(377)
|
(347)
|
(376)
|
(413)
|
(465)
|
(499)
|
(584)
|
(573)
|
(649)
|
(575)
|
(652)
|
(681)
|
(585)
|
(499)
|
(425)
|
(369)
|
(287)
|
(250)
|
(322)
|
(292)
|
(312)
|
(255)
|
(245)
|
(241)
|
(251)
|
(271)
|
(263)
|
(277)
|
(257)
|
(252)
|
(250)
|
(239)
|
(238)
|
(228)
|
(228)
|
(231)
|
(236)
|
(235)
|
(485)
|
(488)
|
(493)
|
(239)
|
(682)
|
(678)
|
(703)
|
|
| Selling, General & Administrative |
(139)
|
(155)
|
(159)
|
(170)
|
(169)
|
(168)
|
(181)
|
(189)
|
(196)
|
(198)
|
(195)
|
(204)
|
(223)
|
(228)
|
(254)
|
(261)
|
(271)
|
(276)
|
(258)
|
(250)
|
(238)
|
(234)
|
(240)
|
(245)
|
(270)
|
(324)
|
(342)
|
(384)
|
(414)
|
(394)
|
(409)
|
(349)
|
(361)
|
(360)
|
(358)
|
(410)
|
(279)
|
(386)
|
(364)
|
(359)
|
(248)
|
(360)
|
(391)
|
(415)
|
(365)
|
(461)
|
(463)
|
(473)
|
(439)
|
(547)
|
(574)
|
(567)
|
(347)
|
(468)
|
(373)
|
(298)
|
(229)
|
(193)
|
(206)
|
(211)
|
(206)
|
(213)
|
(202)
|
(206)
|
(194)
|
(192)
|
(196)
|
(180)
|
(184)
|
(184)
|
(173)
|
(168)
|
(152)
|
(158)
|
(164)
|
(171)
|
(160)
|
(164)
|
(163)
|
(167)
|
(164)
|
(164)
|
(169)
|
(181)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
(106)
|
0
|
0
|
0
|
(97)
|
0
|
0
|
0
|
(140)
|
0
|
0
|
(6)
|
(57)
|
(49)
|
(62)
|
(73)
|
(74)
|
(69)
|
(70)
|
(76)
|
(98)
|
(104)
|
(110)
|
(109)
|
(90)
|
(94)
|
(94)
|
(96)
|
(94)
|
(97)
|
(95)
|
(95)
|
(90)
|
(91)
|
(92)
|
(91)
|
(83)
|
(84)
|
(76)
|
(69)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
4
|
3
|
3
|
4
|
5
|
5
|
3
|
0
|
(1)
|
0
|
(3)
|
(3)
|
(14)
|
(14)
|
(21)
|
(21)
|
(17)
|
(15)
|
(4)
|
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
(67)
|
(68)
|
(71)
|
(73)
|
(1)
|
6
|
12
|
14
|
(2)
|
(20)
|
(7)
|
(7)
|
(1)
|
1
|
(22)
|
(18)
|
(1)
|
(16)
|
(22)
|
(51)
|
(1)
|
(123)
|
(110)
|
(176)
|
0
|
(105)
|
(107)
|
(17)
|
18
|
43
|
4
|
16
|
47
|
(80)
|
(24)
|
(29)
|
37
|
37
|
31
|
31
|
33
|
32
|
30
|
32
|
32
|
29
|
29
|
27
|
28
|
27
|
29
|
30
|
26
|
(230)
|
(233)
|
(235)
|
18
|
(433)
|
(433)
|
(453)
|
|
| Operating Income |
217
N/A
|
238
+10%
|
248
+4%
|
222
-11%
|
204
-8%
|
181
-11%
|
156
-14%
|
148
-5%
|
130
-12%
|
109
-16%
|
108
-1%
|
122
+12%
|
105
-14%
|
130
+24%
|
42
-68%
|
19
-55%
|
(14)
N/A
|
(41)
-182%
|
23
N/A
|
23
-1%
|
113
+400%
|
116
+3%
|
133
+14%
|
178
+34%
|
216
+22%
|
584
+170%
|
984
+69%
|
1 193
+21%
|
1 216
+2%
|
983
-19%
|
535
-46%
|
281
-47%
|
315
+12%
|
172
-45%
|
240
+40%
|
235
-2%
|
19
-92%
|
30
+62%
|
(19)
N/A
|
(34)
-80%
|
21
N/A
|
(21)
N/A
|
(48)
-125%
|
(99)
-107%
|
(206)
-109%
|
(239)
-16%
|
(176)
+26%
|
(154)
+13%
|
68
N/A
|
59
-13%
|
144
+145%
|
274
+90%
|
392
+43%
|
287
-27%
|
152
-47%
|
145
-5%
|
126
-13%
|
66
-47%
|
72
+8%
|
24
-67%
|
162
+589%
|
144
-11%
|
139
-3%
|
155
+11%
|
110
-29%
|
123
+12%
|
107
-13%
|
105
-1%
|
36
-66%
|
35
-1%
|
38
+8%
|
37
-2%
|
98
+164%
|
99
+1%
|
93
-6%
|
81
-13%
|
37
-55%
|
(242)
N/A
|
(256)
-6%
|
(284)
-11%
|
(34)
+88%
|
(468)
-1 291%
|
(441)
+6%
|
(451)
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12)
|
(16)
|
(14)
|
(18)
|
(16)
|
(27)
|
(32)
|
(31)
|
(35)
|
(39)
|
(36)
|
(36)
|
(37)
|
(41)
|
(54)
|
(63)
|
(75)
|
(79)
|
(74)
|
(65)
|
(56)
|
(52)
|
(50)
|
(47)
|
(49)
|
(56)
|
(60)
|
(69)
|
(51)
|
(55)
|
(41)
|
(31)
|
(29)
|
(28)
|
(40)
|
(42)
|
(35)
|
(30)
|
(21)
|
(23)
|
(38)
|
(44)
|
(52)
|
(38)
|
(16)
|
(3)
|
20
|
18
|
10
|
7
|
(6)
|
(25)
|
(52)
|
269
|
319
|
635
|
33
|
372
|
331
|
36
|
18
|
45
|
46
|
50
|
34
|
36
|
41
|
44
|
47
|
46
|
45
|
46
|
45
|
46
|
48
|
46
|
44
|
43
|
37
|
36
|
76
|
73
|
76
|
94
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
2
|
84
|
78
|
78
|
671
|
0
|
0
|
0
|
(4)
|
(2)
|
(2)
|
(2)
|
24
|
(1)
|
(0)
|
(0)
|
(560)
|
(560)
|
(560)
|
(560)
|
1
|
2
|
2
|
2
|
(250)
|
1
|
1
|
1
|
(452)
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(202)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(16)
|
(16)
|
(8)
|
3
|
3
|
14
|
2
|
50
|
80
|
98
|
104
|
56
|
80
|
71
|
102
|
103
|
57
|
50
|
16
|
24
|
23
|
24
|
23
|
13
|
14
|
(19)
|
(21)
|
(23)
|
21
|
3
|
11
|
13
|
(105)
|
(40)
|
(44)
|
119
|
191
|
230
|
228
|
95
|
93
|
73
|
110
|
82
|
47
|
7
|
(34)
|
(190)
|
52
|
(156)
|
(171)
|
(30)
|
(88)
|
(95)
|
(81)
|
(68)
|
(2)
|
(5)
|
10
|
11
|
13
|
16
|
4
|
5
|
3
|
(0)
|
0
|
(0)
|
49
|
49
|
50
|
50
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
189
N/A
|
207
+10%
|
227
+9%
|
207
-9%
|
190
-8%
|
168
-12%
|
127
-25%
|
167
+32%
|
175
+5%
|
168
-4%
|
177
+6%
|
141
-20%
|
149
+5%
|
160
+7%
|
89
-44%
|
58
-35%
|
(33)
N/A
|
(70)
-112%
|
(35)
+49%
|
(18)
+49%
|
77
N/A
|
88
+14%
|
105
+19%
|
144
+37%
|
156
+9%
|
509
+226%
|
902
+77%
|
1 101
+22%
|
1 172
+6%
|
932
-20%
|
504
-46%
|
263
-48%
|
241
-9%
|
103
-57%
|
157
+51%
|
311
+99%
|
162
-48%
|
231
+42%
|
189
-18%
|
38
-80%
|
88
+133%
|
7
-92%
|
11
+54%
|
(55)
N/A
|
(286)
-420%
|
(235)
+18%
|
(189)
+19%
|
(326)
-72%
|
(160)
+51%
|
(90)
+44%
|
(33)
+63%
|
220
N/A
|
244
+11%
|
545
+124%
|
468
-14%
|
790
+69%
|
828
+5%
|
433
-48%
|
413
-5%
|
70
-83%
|
188
+169%
|
202
+7%
|
187
-8%
|
207
+11%
|
172
-17%
|
159
-8%
|
148
-7%
|
149
+1%
|
(428)
N/A
|
(430)
0%
|
(428)
+0%
|
(428)
0%
|
143
N/A
|
146
+2%
|
142
-3%
|
128
-10%
|
(169)
N/A
|
(197)
-17%
|
(217)
-10%
|
(247)
-14%
|
(410)
-66%
|
(395)
+4%
|
(366)
+7%
|
(357)
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(65)
|
(73)
|
(60)
|
(56)
|
(38)
|
(26)
|
(29)
|
(23)
|
(23)
|
(19)
|
(25)
|
(34)
|
(8)
|
(7)
|
12
|
23
|
(5)
|
(3)
|
(5)
|
(5)
|
(0)
|
(4)
|
1
|
(10)
|
(28)
|
(78)
|
(150)
|
(171)
|
(174)
|
(137)
|
(78)
|
(50)
|
(48)
|
(34)
|
(42)
|
(56)
|
(33)
|
(42)
|
(43)
|
(25)
|
(39)
|
(33)
|
(29)
|
(34)
|
(22)
|
(28)
|
(29)
|
(42)
|
(71)
|
(85)
|
(95)
|
(95)
|
(88)
|
(395)
|
(251)
|
(310)
|
(284)
|
45
|
(119)
|
(49)
|
(62)
|
(60)
|
(17)
|
(15)
|
(14)
|
(14)
|
(13)
|
(11)
|
0
|
(0)
|
1
|
3
|
(9)
|
(9)
|
(8)
|
(6)
|
0
|
1
|
0
|
2
|
1
|
1
|
1
|
2
|
|
| Income from Continuing Operations |
123
|
134
|
167
|
151
|
152
|
141
|
98
|
144
|
152
|
148
|
152
|
107
|
141
|
152
|
102
|
81
|
(38)
|
(73)
|
(41)
|
(23)
|
77
|
84
|
106
|
133
|
128
|
431
|
753
|
930
|
998
|
795
|
426
|
213
|
193
|
69
|
115
|
255
|
129
|
189
|
145
|
13
|
49
|
(26)
|
(18)
|
(89)
|
(308)
|
(263)
|
(217)
|
(367)
|
(230)
|
(175)
|
(128)
|
125
|
156
|
150
|
218
|
479
|
545
|
478
|
294
|
22
|
126
|
143
|
170
|
192
|
158
|
144
|
135
|
137
|
(428)
|
(430)
|
(427)
|
(425)
|
134
|
136
|
134
|
122
|
(169)
|
(197)
|
(217)
|
(245)
|
(409)
|
(394)
|
(365)
|
(356)
|
|
| Income to Minority Interest |
(30)
|
(32)
|
(41)
|
(38)
|
(38)
|
(36)
|
(28)
|
(39)
|
(40)
|
(40)
|
(41)
|
(36)
|
(57)
|
(66)
|
(56)
|
(52)
|
(32)
|
(29)
|
(42)
|
(44)
|
(58)
|
(54)
|
(59)
|
(69)
|
(82)
|
(165)
|
(239)
|
(274)
|
(266)
|
(201)
|
(100)
|
(49)
|
(53)
|
(28)
|
(52)
|
(94)
|
(59)
|
(78)
|
(67)
|
(37)
|
(43)
|
(26)
|
(33)
|
(24)
|
(4)
|
(9)
|
(15)
|
(31)
|
(78)
|
(103)
|
(119)
|
(125)
|
(108)
|
(74)
|
(36)
|
(9)
|
(2)
|
(3)
|
(7)
|
(10)
|
(7)
|
(4)
|
(2)
|
(1)
|
(2)
|
0
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
94
N/A
|
102
+9%
|
126
+23%
|
113
-10%
|
114
+0%
|
106
-7%
|
70
-34%
|
105
+51%
|
111
+6%
|
108
-3%
|
112
+3%
|
72
-36%
|
84
+17%
|
86
+3%
|
46
-47%
|
30
-35%
|
(70)
N/A
|
(102)
-47%
|
(83)
+19%
|
(66)
+20%
|
19
N/A
|
30
+59%
|
47
+55%
|
64
+37%
|
46
-28%
|
267
+480%
|
513
+92%
|
656
+28%
|
732
+12%
|
594
-19%
|
326
-45%
|
165
-50%
|
140
-15%
|
41
-71%
|
63
+54%
|
161
+155%
|
71
-56%
|
112
+58%
|
78
-30%
|
(24)
N/A
|
7
N/A
|
(52)
N/A
|
(51)
+2%
|
(113)
-122%
|
(311)
-176%
|
(272)
+13%
|
(232)
+14%
|
(398)
-71%
|
(308)
+23%
|
(278)
+10%
|
(247)
+11%
|
0
N/A
|
48
N/A
|
76
+59%
|
182
+140%
|
471
+158%
|
543
+15%
|
476
-12%
|
287
-40%
|
12
-96%
|
119
+921%
|
138
+16%
|
169
+22%
|
191
+14%
|
156
-19%
|
142
-9%
|
134
-6%
|
138
+3%
|
(428)
N/A
|
(430)
0%
|
(427)
+1%
|
(425)
+0%
|
134
N/A
|
136
+2%
|
134
-2%
|
122
-9%
|
(169)
N/A
|
(197)
-17%
|
(217)
-10%
|
(245)
-13%
|
(409)
-67%
|
(394)
+4%
|
(365)
+7%
|
(356)
+2%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.27
+13%
|
0.33
+22%
|
0.3
-9%
|
0.3
N/A
|
0.28
-7%
|
0.19
-32%
|
0.28
+47%
|
0.29
+4%
|
0.28
-3%
|
0.28
N/A
|
0.18
-36%
|
0.22
+22%
|
0.23
+5%
|
0.13
-43%
|
0.09
-31%
|
-0.18
N/A
|
-0.27
-50%
|
-0.22
+19%
|
-0.18
+18%
|
0.05
N/A
|
0.08
+60%
|
0.12
+50%
|
0.16
+33%
|
0.12
-25%
|
0.69
+475%
|
1.34
+94%
|
1.72
+28%
|
1.92
+12%
|
1.56
-19%
|
0.86
-45%
|
0.43
-50%
|
0.37
-14%
|
0.1
-73%
|
0.15
+50%
|
0.41
+173%
|
0.18
-56%
|
0.29
+61%
|
0.21
-28%
|
-0.06
N/A
|
0.02
N/A
|
-0.13
N/A
|
-0.13
N/A
|
-0.27
-108%
|
-0.7
-159%
|
-0.61
+13%
|
-0.52
+15%
|
-0.89
-71%
|
-0.69
+22%
|
-0.62
+10%
|
-0.55
+11%
|
0
N/A
|
0.11
N/A
|
0.17
+55%
|
0.41
+141%
|
1.06
+159%
|
1.22
+15%
|
1.07
-12%
|
0.64
-40%
|
0.03
-95%
|
0.27
+800%
|
0.31
+15%
|
0.38
+23%
|
0.43
+13%
|
0.35
-19%
|
0.32
-9%
|
0.3
-6%
|
0.31
+3%
|
-0.96
N/A
|
-0.96
N/A
|
-0.96
N/A
|
-0.95
+1%
|
0.3
N/A
|
0.31
+3%
|
0.31
N/A
|
0.28
-10%
|
-0.38
N/A
|
-0.45
-18%
|
-0.49
-9%
|
-0.56
-14%
|
-0.93
-66%
|
-0.9
+3%
|
-0.83
+8%
|
-0.81
+2%
|
|