S

Shanghai Dazhong Public Utilities Group Co Ltd
SSE:600635

Watchlist Manager
Shanghai Dazhong Public Utilities Group Co Ltd
SSE:600635
Watchlist
Price: 3.91 CNY 1.03% Market Closed
Market Cap: 11.2B CNY

Intrinsic Value

The intrinsic value of one Shanghai Dazhong Public Utilities Group Co Ltd stock under the Base Case scenario is 3.24 CNY. Compared to the current market price of 3.91 CNY, Shanghai Dazhong Public Utilities Group Co Ltd is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3.24 CNY
Overvaluation 17%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Shanghai Dazhong Public Utilities Group Co Ltd

Shanghai Dazhong Public Utilities Group Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Shanghai Dazhong Public Utilities Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Shanghai Dazhong Public Utilities Group Co Ltd
SSE:600635
CN
Utilities
Market Cap
11.5B CNY
IPO
Mar 4, 1993
CN
Utilities
Market Cap
11.5B CNY
IPO
Mar 4, 1993
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shanghai Dazhong Public Utilities Group Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Shanghai Dazhong Public Utilities Group Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai Dazhong Public Utilities Group Co Ltd

Current Assets 5.8B
Cash & Short-Term Investments 3.6B
Receivables 486.1m
Other Current Assets 1.8B
Non-Current Assets 16.9B
Long-Term Investments 10.2B
PP&E 5.4B
Intangibles 190.9m
Other Non-Current Assets 1.1B
Efficiency

Free Cash Flow Analysis
Shanghai Dazhong Public Utilities Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shanghai Dazhong Public Utilities Group Co Ltd

Revenue
6.3B CNY
Cost of Revenue
-5.3B CNY
Gross Profit
990.4m CNY
Operating Expenses
-623.4m CNY
Operating Income
367.1m CNY
Other Expenses
-257.4m CNY
Net Income
109.7m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Dazhong Public Utilities Group Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Gross Profit
ROIC is Increasing
43/100
Profitability
Score

Shanghai Dazhong Public Utilities Group Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Dazhong Public Utilities Group Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
45/100
Solvency
Score

Shanghai Dazhong Public Utilities Group Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Dazhong Public Utilities Group Co Ltd

There are no price targets for Shanghai Dazhong Public Utilities Group Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai Dazhong Public Utilities Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Shanghai Dazhong Public Utilities Group Co Ltd stock?

The intrinsic value of one Shanghai Dazhong Public Utilities Group Co Ltd stock under the Base Case scenario is 3.24 CNY.

Is Shanghai Dazhong Public Utilities Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3.91 CNY, Shanghai Dazhong Public Utilities Group Co Ltd is Overvalued by 17%.

Back to Top