S

Shanghai Dazhong Public Utilities Group Co Ltd
SSE:600635

Watchlist Manager
Shanghai Dazhong Public Utilities Group Co Ltd
SSE:600635
Watchlist
Price: 3.81 CNY -1.55% Market Closed
Market Cap: 11B CNY

Relative Value

The Relative Value of one Shanghai Dazhong Public Utilities Group Co Ltd stock under the Base Case scenario is 3.98 CNY. Compared to the current market price of 3.81 CNY, Shanghai Dazhong Public Utilities Group Co Ltd is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.98 CNY
Undervaluation 4%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
44
Median 3Y
1.6
Median 5Y
1.8
Industry
1.7
vs History
7
vs Industry
2
Median 3Y
33.2
Median 5Y
23.9
Industry
14.7
vs History
39
vs Industry
11
Median 3Y
20
Median 5Y
16.5
Industry
7
vs History
15
vs Industry
4
Median 3Y
11.3
Median 5Y
11.3
Industry
14.2
vs History
26
vs Industry
46
Median 3Y
1.1
Median 5Y
1.2
Industry
1.4
vs History
52
vs Industry
52
Median 3Y
2
Median 5Y
2.3
Industry
2.8
vs History
53
vs Industry
22
Median 3Y
13.3
Median 5Y
14.4
Industry
7.3
vs History
92
vs Industry
7
Median 3Y
50.5
Median 5Y
53.9
Industry
10.4
vs History
92
vs Industry
9
Median 3Y
50.5
Median 5Y
53.9
Industry
14.6
vs History
39
vs Industry
13
Median 3Y
24.4
Median 5Y
22.8
Industry
11
vs History
12
vs Industry
3
Median 3Y
70.8
Median 5Y
37.9
Industry
16.7
vs History
42
vs Industry
58
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Shanghai Dazhong Public Utilities Group Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Dazhong Public Utilities Group Co Ltd
SSE:600635
11.2B CNY 1.8 102.6 37.4 37.4
ES
Naturgy Energy Group SA
MAD:NTGY
24.8B EUR 1.3 13 6.2 8.6
US
Atmos Energy Corp
NYSE:ATO
24.2B USD 4.5 17.4 12.8 17.7
IT
Snam SpA
MIL:SRG
16B EUR 2.8 9.3 9.7 13.9
HK
Hong Kong and China Gas Co Ltd
HKEX:3
124.8B HKD 2.3 22.7 23 23
IN
GAIL (India) Ltd
NSE:GAIL
1.2T INR 0.9 9.7 7.1 9.3
JP
Tokyo Gas Co Ltd
TSE:9531
1.8T JPY 0.7 20.1 7.3 20.4
CN
ENN Energy Holdings Ltd
HKEX:2688
72.6B HKD 0.6 11.2 8.5 8.5
JP
Osaka Gas Co Ltd
TSE:9532
1.4T JPY 0.7 14.3 9.1 20.6
HK
Kunlun Energy Company Ltd
HKEX:135
67.4B HKD 0.3 10.9 2.7 2.7
CN
ENN Natural Gas Co Ltd
SSE:600803
61.8B CNY 0.4 8.3 7.8 7.8