Z

Zhejiang Daily Digital Culture Group Co Ltd
SSE:600633

Watchlist Manager
Zhejiang Daily Digital Culture Group Co Ltd
SSE:600633
Watchlist
Price: 10.87 CNY -4.48% Market Closed
Market Cap: 13.8B CNY
Have any thoughts about
Zhejiang Daily Digital Culture Group Co Ltd?
Write Note

Relative Value

The Relative Value of one Zhejiang Daily Digital Culture Group Co Ltd stock under the Base Case scenario is 10.4 CNY. Compared to the current market price of 10.87 CNY, Zhejiang Daily Digital Culture Group Co Ltd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10.4 CNY
Overvaluation 4%
Relative Value
Price
Z
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
20
Median 3Y
3.8
Median 5Y
3.6
Industry
1.5
Forward
4.4
vs History
4
vs Industry
20
Median 3Y
22.3
Median 5Y
22.7
Industry
17.9
Forward
25.6
vs History
0
vs Industry
15
Median 3Y
14.8
Median 5Y
14.2
Industry
11.5
vs History
vs Industry
16
Median 3Y
20.5
Median 5Y
16.7
Industry
15.7
vs History
41
vs Industry
53
Median 3Y
1.3
Median 5Y
1.3
Industry
1.7
vs History
4
vs Industry
23
Median 3Y
3.3
Median 5Y
3.3
Industry
1.6
Forward
4
vs History
0
vs Industry
31
Median 3Y
4.7
Median 5Y
4.7
Industry
3.3
vs History
0
vs Industry
18
Median 3Y
17.6
Median 5Y
15.4
Industry
8.7
Forward
13.2
vs History
0
vs Industry
22
Median 3Y
17.6
Median 5Y
15.4
Industry
12.2
Forward
19.2
vs History
0
vs Industry
17
Median 3Y
13.1
Median 5Y
12.3
Industry
10.6
vs History
vs Industry
5
Median 3Y
20.7
Median 5Y
21
Industry
13.4
vs History
30
vs Industry
53
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Zhejiang Daily Digital Culture Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zhejiang Daily Digital Culture Group Co Ltd
SSE:600633
13.8B CNY 4.6 30.9 29.1 29.1
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.6T JPY 7.7 32.7 22.4 23.2
SG
Sea Ltd
NYSE:SE
63.5B USD 4.1 653.3 82.7 204.2
CN
NetEase Inc
NASDAQ:NTES
59.4B USD 4.1 15.7 10.3 11.2
US
Roblox Corp
NYSE:RBLX
39.4B USD 11.7 -37.9 -40.4 -32.5
US
Electronic Arts Inc
NASDAQ:EA
38.9B USD 5.2 37.2 19.5 25
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.9B USD 5.9 -8.8 55.8 -69.6
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 29.5 15.1 19
JP
Nexon Co Ltd
TSE:3659
1.9T JPY 4.2 31 9.3 10
KR
Krafton Inc
KRX:259960
14T KRW 5.3 17.5 8.6 9.4
P/E Multiple
Earnings Growth P/E to Growth
CN
Z
Zhejiang Daily Digital Culture Group Co Ltd
SSE:600633
Average P/E: 98
30.9
9%
3.4
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
0.2
JP
Nintendo Co Ltd
TSE:7974
32.7
8%
4
SG
Sea Ltd
NYSE:SE
653.3
1 297%
0.5
CN
NetEase Inc
NASDAQ:NTES
15.7
32%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
37.2
100%
0.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.8 N/A N/A
JP
Konami Holdings Corp
TSE:9766
29.5
57%
0.5
JP
N
Nexon Co Ltd
TSE:3659
31
117%
0.3
KR
Krafton Inc
KRX:259960
17.5
84%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Z
Zhejiang Daily Digital Culture Group Co Ltd
SSE:600633
Average EV/EBITDA: 27.7
29.1
54%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
119%
0.2
JP
Nintendo Co Ltd
TSE:7974
22.4
7%
3.2
SG
Sea Ltd
NYSE:SE
82.7
413%
0.2
CN
NetEase Inc
NASDAQ:NTES
10.3
32%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
19.5
62%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
55.8
224%
0.2
JP
Konami Holdings Corp
TSE:9766
15.1
34%
0.4
JP
N
Nexon Co Ltd
TSE:3659
9.3
29%
0.3
KR
Krafton Inc
KRX:259960
8.6
77%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Z
Zhejiang Daily Digital Culture Group Co Ltd
SSE:600633
Average EV/EBIT: 40
29.1
2%
14.6
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
0.2
JP
Nintendo Co Ltd
TSE:7974
23.2
N/A N/A
SG
Sea Ltd
NYSE:SE
204.2
650%
0.3
CN
NetEase Inc
NASDAQ:NTES
11.2
36%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -32.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
25
89%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -69.6 N/A N/A
JP
Konami Holdings Corp
TSE:9766
19
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10
N/A N/A
KR
Krafton Inc
KRX:259960
9.4
88%
0.1

See Also

Discover More
Back to Top