Z

Zhejiang Daily Digital Culture Group Co Ltd
SSE:600633

Watchlist Manager
Zhejiang Daily Digital Culture Group Co Ltd
SSE:600633
Watchlist
Price: 10.87 CNY -4.48% Market Closed
Market Cap: 13.8B CNY
Have any thoughts about
Zhejiang Daily Digital Culture Group Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Zhejiang Daily Digital Culture Group Co Ltd

Revenue
3B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
1.8B CNY
Operating Expenses
-1.4B CNY
Operating Income
427.4m CNY
Other Expenses
18.5m CNY
Net Income
445.9m CNY

Income Statement
Zhejiang Daily Digital Culture Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 827
N/A
3 066
+8%
3 245
+6%
3 323
+2%
3 343
+1%
3 460
+4%
3 421
-1%
3 436
+0%
3 398
-1%
3 550
+4%
3 526
-1%
2 925
-17%
2 525
-14%
1 627
-36%
1 348
-17%
1 538
+14%
1 791
+16%
1 920
+7%
2 209
+15%
2 490
+13%
2 603
+5%
2 842
+9%
3 216
+13%
3 366
+5%
3 526
+5%
3 539
+0%
3 261
-8%
3 152
-3%
3 080
-2%
3 064
-1%
3 348
+9%
4 019
+20%
4 760
+18%
5 186
+9%
5 067
-2%
4 445
-12%
3 540
-20%
3 078
-13%
2 832
-8%
2 802
-1%
2 959
+6%
Gross Profit
Cost of Revenue
(1 518)
(1 653)
(1 780)
(1 873)
(1 866)
(2 015)
(2 067)
(2 113)
(2 148)
(2 329)
(2 337)
(1 880)
(1 537)
(627)
(344)
(420)
(559)
(639)
(770)
(830)
(801)
(885)
(990)
(1 064)
(1 179)
(1 079)
(997)
(946)
(866)
(844)
(1 142)
(1 699)
(2 449)
(2 002)
(1 895)
(1 360)
(551)
(977)
(908)
(963)
(1 159)
Gross Profit
1 309
N/A
1 413
+8%
1 466
+4%
1 450
-1%
1 477
+2%
1 445
-2%
1 354
-6%
1 323
-2%
1 250
-5%
1 221
-2%
1 189
-3%
1 045
-12%
988
-5%
1 000
+1%
1 004
+0%
1 118
+11%
1 232
+10%
1 281
+4%
1 439
+12%
1 661
+15%
1 802
+9%
1 957
+9%
2 226
+14%
2 302
+3%
2 347
+2%
2 460
+5%
2 264
-8%
2 206
-3%
2 214
+0%
2 220
+0%
2 206
-1%
2 321
+5%
2 311
0%
3 184
+38%
3 171
0%
3 085
-3%
2 988
-3%
2 101
-30%
1 925
-8%
1 838
-4%
1 800
-2%
Operating Income
Operating Expenses
(788)
(852)
(896)
(941)
(973)
(947)
(909)
(907)
(867)
(922)
(913)
(812)
(767)
(693)
(754)
(840)
(933)
(942)
(1 045)
(1 207)
(1 310)
(1 443)
(1 548)
(1 572)
(1 568)
(1 533)
(1 422)
(1 358)
(1 371)
(1 412)
(1 743)
(1 774)
(1 738)
(2 280)
(2 343)
(2 342)
(2 281)
(1 324)
(1 437)
(1 379)
(1 373)
Selling, General & Administrative
(763)
(827)
(871)
(917)
(950)
(787)
(895)
(891)
(850)
(751)
(887)
(797)
(686)
(523)
(645)
(618)
(704)
(653)
(676)
(853)
(935)
(1 002)
(1 102)
(1 110)
(1 104)
(1 030)
(958)
(903)
(908)
(924)
(979)
(1 007)
(967)
(1 745)
(1 850)
(1 854)
(1 816)
(842)
(868)
(822)
(827)
Research & Development
0
0
0
0
0
(133)
0
0
0
(128)
0
0
(68)
(150)
0
0
(78)
(226)
(253)
(348)
(372)
(366)
(477)
(501)
(507)
(431)
(499)
(492)
(497)
(392)
(515)
(523)
(536)
(417)
(475)
(458)
(431)
(368)
(420)
(404)
(391)
Depreciation & Amortization
0
(23)
0
0
0
(25)
0
0
0
(41)
0
0
0
(53)
0
0
0
(75)
0
0
0
(105)
0
0
0
(113)
0
0
0
(146)
0
0
0
(168)
0
0
0
(161)
0
0
0
Other Operating Expenses
(25)
(2)
(25)
(25)
(23)
(2)
(15)
(15)
(18)
(2)
(26)
(15)
(13)
32
(109)
(221)
(152)
12
(116)
(7)
(3)
31
31
39
43
42
36
37
33
50
(249)
(244)
(235)
50
(19)
(30)
(34)
46
(149)
(153)
(155)
Operating Income
521
N/A
561
+8%
570
+2%
509
-11%
504
-1%
498
-1%
445
-11%
416
-7%
383
-8%
299
-22%
276
-8%
233
-16%
221
-5%
307
+39%
250
-19%
279
+12%
299
+7%
339
+13%
394
+16%
454
+15%
493
+8%
514
+4%
678
+32%
730
+8%
779
+7%
928
+19%
843
-9%
848
+1%
842
-1%
808
-4%
464
-43%
547
+18%
573
+5%
904
+58%
829
-8%
743
-10%
707
-5%
777
+10%
487
-37%
459
-6%
427
-7%
Pre-Tax Income
Interest Income Expense
56
62
31
105
121
134
360
358
368
657
1 823
1 804
1 948
283
384
524
394
134
513
282
199
206
(43)
101
83
(90)
(97)
(225)
(117)
181
109
121
36
(150)
93
327
288
247
158
(187)
108
Non-Reccuring Items
0
(11)
0
0
0
269
0
0
0
71
110
108
108
1 194
(3)
(1)
(1)
131
(0)
1
1
43
(1)
(1)
(2)
(16)
24
24
24
(259)
0
0
0
(79)
(7)
(7)
(5)
(186)
3
4
3
Gain/Loss on Disposition of Assets
(1)
(7)
(7)
(6)
(7)
(0)
(0)
(1)
5
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
60
68
77
79
66
49
153
154
154
63
(44)
(59)
(62)
10
3
7
(10)
(4)
(0)
1
(1)
(11)
(12)
(24)
(15)
1
(0)
14
6
(2)
(1)
(3)
(1)
2
6
4
5
0
0
(1)
(2)
Pre-Tax Income
636
N/A
674
+6%
671
0%
686
+2%
685
0%
949
+39%
957
+1%
927
-3%
909
-2%
1 090
+20%
2 165
+99%
2 086
-4%
2 215
+6%
1 793
-19%
633
-65%
809
+28%
682
-16%
600
-12%
907
+51%
738
-19%
691
-6%
753
+9%
623
-17%
806
+29%
845
+5%
822
-3%
770
-6%
661
-14%
756
+14%
729
-4%
572
-22%
666
+16%
607
-9%
677
+12%
921
+36%
1 067
+16%
995
-7%
839
-16%
649
-23%
275
-58%
537
+95%
Net Income
Tax Provision
(62)
(63)
(69)
(61)
(66)
(68)
(75)
(80)
(68)
(65)
(48)
(50)
(63)
(63)
(65)
(68)
(50)
(27)
(44)
(52)
(63)
(72)
(96)
(97)
(104)
(113)
(114)
(120)
(112)
(97)
(64)
(88)
(111)
(119)
(130)
(121)
(120)
(148)
(154)
(118)
(99)
Income from Continuing Operations
574
612
602
625
619
882
882
847
841
1 025
2 116
2 037
2 152
1 731
568
741
632
573
863
686
628
681
527
709
741
709
656
540
644
631
508
577
496
558
791
946
874
691
495
157
438
Income to Minority Interest
(82)
(94)
(78)
(111)
(112)
(272)
(244)
(215)
(231)
(414)
(416)
(410)
(387)
(74)
(83)
(97)
(127)
(94)
(223)
(190)
(136)
(181)
(86)
(172)
(225)
(198)
(172)
(104)
(93)
(115)
(105)
(114)
(90)
(66)
(80)
(58)
(52)
(28)
(4)
21
8
Net Income (Common)
492
N/A
517
+5%
523
+1%
514
-2%
506
-1%
610
+20%
638
+5%
632
-1%
610
-3%
612
+0%
1 701
+178%
1 626
-4%
1 765
+9%
1 657
-6%
486
-71%
644
+33%
505
-22%
478
-5%
640
+34%
496
-22%
492
-1%
500
+2%
441
-12%
537
+22%
516
-4%
512
-1%
484
-5%
436
-10%
551
+26%
517
-6%
402
-22%
463
+15%
405
-13%
491
+21%
710
+45%
889
+25%
823
-7%
663
-19%
491
-26%
178
-64%
446
+151%
EPS (Diluted)
0.4
N/A
0.44
+10%
0.44
N/A
0.43
-2%
0.43
N/A
0.51
+19%
0.54
+6%
0.53
-2%
0.51
-4%
0.51
N/A
1.3
+155%
1.24
-5%
1.35
+9%
1.27
-6%
0.38
-70%
0.5
+32%
0.39
-22%
0.37
-5%
0.51
+38%
0.4
-22%
0.4
N/A
0.4
N/A
0.35
-13%
0.42
+20%
0.45
+7%
0.4
-11%
0.38
-5%
0.34
-11%
0.42
+24%
0.41
-2%
0.32
-22%
0.36
+13%
0.32
-11%
0.39
+22%
0.55
+41%
0.7
+27%
0.65
-7%
0.52
-20%
0.39
-25%
0.14
-64%
0.35
+150%

See Also

Discover More