S

Shanghai New World Co Ltd
SSE:600628

Watchlist Manager
Shanghai New World Co Ltd
SSE:600628
Watchlist
Price: 6.84 CNY -2.43% Market Closed
Market Cap: 4.4B CNY
Have any thoughts about
Shanghai New World Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shanghai New World Co Ltd stock under the Base Case scenario is 3.13 CNY. Compared to the current market price of 6.84 CNY, Shanghai New World Co Ltd is Overvalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3.13 CNY
Overvaluation 54%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Shanghai New World Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Shanghai New World Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Shanghai New World Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Shanghai New World Co Ltd

Provide an overview of the primary business activities
of Shanghai New World Co Ltd.

What unique competitive advantages
does Shanghai New World Co Ltd hold over its rivals?

What risks and challenges
does Shanghai New World Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shanghai New World Co Ltd.

Provide P/S
for Shanghai New World Co Ltd.

Provide P/E
for Shanghai New World Co Ltd.

Provide P/OCF
for Shanghai New World Co Ltd.

Provide P/FCFE
for Shanghai New World Co Ltd.

Provide P/B
for Shanghai New World Co Ltd.

Provide EV/S
for Shanghai New World Co Ltd.

Provide EV/GP
for Shanghai New World Co Ltd.

Provide EV/EBITDA
for Shanghai New World Co Ltd.

Provide EV/EBIT
for Shanghai New World Co Ltd.

Provide EV/OCF
for Shanghai New World Co Ltd.

Provide EV/FCFF
for Shanghai New World Co Ltd.

Provide EV/IC
for Shanghai New World Co Ltd.

Show me price targets
for Shanghai New World Co Ltd made by professional analysts.

What are the Revenue projections
for Shanghai New World Co Ltd?

How accurate were the past Revenue estimates
for Shanghai New World Co Ltd?

What are the Net Income projections
for Shanghai New World Co Ltd?

How accurate were the past Net Income estimates
for Shanghai New World Co Ltd?

What are the EPS projections
for Shanghai New World Co Ltd?

How accurate were the past EPS estimates
for Shanghai New World Co Ltd?

What are the EBIT projections
for Shanghai New World Co Ltd?

How accurate were the past EBIT estimates
for Shanghai New World Co Ltd?

Compare the revenue forecasts
for Shanghai New World Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shanghai New World Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shanghai New World Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shanghai New World Co Ltd compared to its peers.

Compare the P/E ratios
of Shanghai New World Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shanghai New World Co Ltd with its peers.

Analyze the financial leverage
of Shanghai New World Co Ltd compared to its main competitors.

Show all profitability ratios
for Shanghai New World Co Ltd.

Provide ROE
for Shanghai New World Co Ltd.

Provide ROA
for Shanghai New World Co Ltd.

Provide ROIC
for Shanghai New World Co Ltd.

Provide ROCE
for Shanghai New World Co Ltd.

Provide Gross Margin
for Shanghai New World Co Ltd.

Provide Operating Margin
for Shanghai New World Co Ltd.

Provide Net Margin
for Shanghai New World Co Ltd.

Provide FCF Margin
for Shanghai New World Co Ltd.

Show all solvency ratios
for Shanghai New World Co Ltd.

Provide D/E Ratio
for Shanghai New World Co Ltd.

Provide D/A Ratio
for Shanghai New World Co Ltd.

Provide Interest Coverage Ratio
for Shanghai New World Co Ltd.

Provide Altman Z-Score Ratio
for Shanghai New World Co Ltd.

Provide Quick Ratio
for Shanghai New World Co Ltd.

Provide Current Ratio
for Shanghai New World Co Ltd.

Provide Cash Ratio
for Shanghai New World Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shanghai New World Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shanghai New World Co Ltd?

What is the current Free Cash Flow
of Shanghai New World Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shanghai New World Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai New World Co Ltd

Current Assets 2.4B
Cash & Short-Term Investments 2.1B
Receivables 84.6m
Other Current Assets 207.3m
Non-Current Assets 3.3B
Long-Term Investments 196.6m
PP&E 2.5B
Intangibles 454.8m
Other Non-Current Assets 132.8m
Current Liabilities 1.4B
Accounts Payable 548.3m
Accrued Liabilities 27.1m
Short-Term Debt 668.8m
Other Current Liabilities 182.5m
Non-Current Liabilities 25.9m
Long-Term Debt 1.8m
Other Non-Current Liabilities 24m
Efficiency

Earnings Waterfall
Shanghai New World Co Ltd

Revenue
1.1B CNY
Cost of Revenue
-697.4m CNY
Gross Profit
444.5m CNY
Operating Expenses
-368.2m CNY
Operating Income
76.2m CNY
Other Expenses
-36.1m CNY
Net Income
40.2m CNY

Free Cash Flow Analysis
Shanghai New World Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai New World Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 1-Year Revenue Growth
Declining ROIC
45/100
Profitability
Score

Shanghai New World Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai New World Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Negative Net Debt
Short-Term Solvency
67/100
Solvency
Score

Shanghai New World Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai New World Co Ltd

There are no price targets for Shanghai New World Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shanghai New World Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai New World Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shanghai New World Co Ltd

Country

China

Industry

Retail

Market Cap

4.4B CNY

Dividend Yield

0%

Description

Shanghai New World Corp. Ltd. engages in the operation as a department store retailer. The company is headquartered in Shanghai, Shanghai and currently employs 1,293 full-time employees. The firm operates department stores in Shanghai, China, which deal with men's and women's apparels, underwear, cosmetics, jewelries, shoes, watches and glasses, cigarettes and wine, bags, sports equipment, household electrical appliances, computers and mobile phones, audio products, art crafts and children products, among others. The firm operates its businesses primarily in Shanghai, China.

Contact

SHANGHAI
Shanghai
New World Castle, No. 2-88, Nanjing West Road
+862163871786
www.newworld-china.com

IPO

1993-01-19

Employees

1 293

Officers

Vice Chairman & GM
Mr. Weimin Shen
Chief Financial Officer
Mr. Changwei Yu
Deputy GM & Secretary
Mr. Li Wei
Deputy General Manager
Ms. Feng Ming Chen

See Also

Discover More
What is the Intrinsic Value of one Shanghai New World Co Ltd stock?

The intrinsic value of one Shanghai New World Co Ltd stock under the Base Case scenario is 3.13 CNY.

Is Shanghai New World Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.84 CNY, Shanghai New World Co Ltd is Overvalued by 54%.

Back to Top