Shanghai New World Co Ltd Cash Flow Statement - Shanghai New World Co Ltd - Alpha Spread
S

Shanghai New World Co Ltd
SSE:600628

Watchlist Manager
Shanghai New World Co Ltd
SSE:600628
Watchlist
Price: 5.8 CNY 0.35% Market Closed
Market Cap: 3.8B CNY
Have any thoughts about
Shanghai New World Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Shanghai New World Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Cash Taxes Paid
(187)
(187)
(180)
(194)
(198)
(188)
(201)
(171)
(150)
(171)
(176)
(185)
(193)
(193)
(174)
(160)
(161)
(153)
(155)
(154)
(144)
(135)
(115)
(81)
(59)
(103)
(99)
(142)
(154)
(103)
(121)
(97)
(100)
(95)
(73)
(92)
(93)
(74)
(84)
(75)
(65)
Change in Working Capital
(372)
(395)
(356)
(310)
(334)
(315)
(309)
(340)
(348)
(297)
(319)
(328)
(335)
(343)
(388)
(370)
(332)
(369)
(378)
(408)
(418)
(412)
(400)
(341)
(348)
(326)
(345)
(243)
(252)
(231)
(196)
(306)
(282)
(275)
(289)
(263)
(270)
(279)
(301)
(321)
(346)
Cash from Operating Activities
411
N/A
372
-10%
475
+28%
467
-2%
506
+8%
452
-11%
485
+7%
500
+3%
476
-5%
558
+17%
477
-14%
458
-4%
382
-16%
472
+23%
462
-2%
418
-10%
545
+30%
321
-41%
449
+40%
330
-27%
262
-21%
154
-41%
40
-74%
63
+59%
(82)
N/A
157
N/A
207
+32%
289
+40%
288
0%
413
+43%
358
-13%
260
-28%
290
+12%
(25)
N/A
105
N/A
23
-78%
52
+127%
332
+543%
179
-46%
302
+69%
356
+18%
Investing Cash Flow
Capital Expenditures
(6)
(6)
(5)
(6)
(3)
(4)
(9)
(17)
(18)
(17)
(13)
(12)
(11)
(11)
(11)
(8)
(8)
(8)
(8)
(17)
(490)
(507)
(614)
(752)
(389)
(389)
(268)
(148)
(80)
(68)
(82)
(78)
(68)
(61)
(60)
(35)
(25)
(92)
(102)
(145)
(184)
Other Items
75
24
(21)
(128)
(33)
362
418
279
247
(128)
(129)
(116)
(38)
161
178
(333)
566
172
(173)
20
(486)
225
56
235
(251)
(492)
(53)
408
922
647
685
(566)
(882)
(43)
(461)
407
801
19
(148)
(235)
(199)
Cash from Investing Activities
69
N/A
18
-74%
(26)
N/A
(134)
-417%
(37)
+73%
358
N/A
410
+15%
262
-36%
229
-12%
(146)
N/A
(141)
+3%
(127)
+10%
(49)
+61%
150
N/A
167
+11%
(341)
N/A
558
N/A
164
-71%
(181)
N/A
3
N/A
(976)
N/A
(282)
+71%
(558)
-98%
(517)
+7%
(639)
-24%
(881)
-38%
(321)
+64%
260
N/A
842
+224%
579
-31%
602
+4%
(644)
N/A
(949)
-47%
(104)
+89%
(522)
-400%
372
N/A
776
+108%
(72)
N/A
(250)
-245%
(380)
-52%
(383)
-1%
Financing Cash Flow
Net Issuance of Debt
(267)
(121)
(414)
(502)
(307)
(1 023)
(988)
(179)
(329)
390
422
(342)
(642)
(788)
(945)
(471)
(307)
(206)
(76)
24
400
400
500
500
230
130
200
70
140
89
(70)
(40)
(140)
11
(200)
(200)
(250)
(370)
(38)
(50)
6
Cash Paid for Dividends
(194)
(195)
(194)
(194)
(204)
(204)
(238)
(173)
(164)
(180)
(77)
(90)
(78)
(44)
(106)
(100)
(102)
(103)
(149)
(160)
(159)
(165)
(125)
(116)
(124)
(110)
(64)
(74)
(68)
(80)
(79)
(67)
(66)
(63)
(63)
(61)
(58)
(57)
(18)
(36)
(37)
Other
0
0
0
264
267
0
442
(305)
(251)
(348)
650
1 088
934
1 134
63
104
204
(3)
(108)
(107)
(107)
129
155
271
271
174
24
(468)
(470)
0
(360)
(3)
(4)
(5)
(22)
(5)
(4)
(3)
(5)
10
11
Cash from Financing Activities
(272)
N/A
(128)
+53%
(420)
-227%
(432)
-3%
(244)
+44%
(962)
-295%
(787)
+18%
(656)
+17%
(747)
-14%
(138)
+82%
995
N/A
655
-34%
214
-67%
302
+41%
(988)
N/A
(467)
+53%
(205)
+56%
(312)
-52%
(333)
-7%
(243)
+27%
134
N/A
365
+171%
530
+45%
655
+24%
377
-42%
194
-49%
160
-17%
(473)
N/A
(397)
+16%
(494)
-24%
(508)
-3%
(110)
+78%
(208)
-90%
(58)
+72%
(285)
-394%
(266)
+7%
(312)
-18%
(430)
-38%
(61)
+86%
(76)
-24%
(19)
+75%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
Net Change in Cash
208
N/A
262
+26%
30
-89%
(98)
N/A
226
N/A
(152)
N/A
108
N/A
106
-2%
(42)
N/A
274
N/A
1 331
+385%
986
-26%
547
-44%
924
+69%
(358)
N/A
(390)
-9%
898
N/A
173
-81%
(64)
N/A
91
N/A
(580)
N/A
236
N/A
11
-95%
201
+1 758%
(344)
N/A
(531)
-54%
46
N/A
76
+67%
734
+860%
499
-32%
453
-9%
(494)
N/A
(868)
-76%
(187)
+78%
(701)
-276%
129
N/A
515
+298%
(170)
N/A
(132)
+22%
(154)
-17%
(46)
+70%
Free Cash Flow
Free Cash Flow
405
N/A
366
-10%
470
+29%
461
-2%
503
+9%
448
-11%
476
+6%
483
+1%
458
-5%
540
+18%
465
-14%
446
-4%
371
-17%
461
+24%
452
-2%
410
-9%
537
+31%
313
-42%
442
+41%
313
-29%
(228)
N/A
(353)
-55%
(574)
-63%
(689)
-20%
(471)
+32%
(232)
+51%
(62)
+73%
141
N/A
209
+48%
345
+65%
276
-20%
181
-34%
222
+22%
(86)
N/A
45
N/A
(12)
N/A
27
N/A
241
+798%
77
-68%
156
+104%
172
+10%

See Also

Discover More