S

Shanxi Guoxin Energy Corp Ltd
SSE:600617

Watchlist Manager
Shanxi Guoxin Energy Corp Ltd
SSE:600617
Watchlist
Price: 2.31 CNY -0.43% Market Closed
Market Cap: 4.5B CNY

Intrinsic Value

The intrinsic value of one Shanxi Guoxin Energy Corp Ltd stock under the Base Case scenario is 7.97 CNY. Compared to the current market price of 2.31 CNY, Shanxi Guoxin Energy Corp Ltd is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7.97 CNY
Undervaluation 71%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Shanxi Guoxin Energy Corp Ltd

Shanxi Guoxin Energy Corp Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Shanxi Guoxin Energy Corp Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Shanxi Guoxin Energy Corp Ltd
SSE:600617
CN
Energy
Market Cap
4.5B CNY
IPO
Oct 13, 1992
CN
Energy
Market Cap
4.5B CNY
IPO
Oct 13, 1992
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shanxi Guoxin Energy Corp Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Shanxi Guoxin Energy Corp Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanxi Guoxin Energy Corp Ltd

Current Assets 5.5B
Cash & Short-Term Investments 2.7B
Receivables 1.7B
Other Current Assets 1.1B
Non-Current Assets 21.7B
Long-Term Investments 1.1B
PP&E 19.6B
Intangibles 779.1m
Other Non-Current Assets 171.3m
Efficiency

Free Cash Flow Analysis
Shanxi Guoxin Energy Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shanxi Guoxin Energy Corp Ltd

Revenue
17.2B CNY
Cost of Revenue
-15.7B CNY
Gross Profit
1.5B CNY
Operating Expenses
-487.8m CNY
Operating Income
1B CNY
Other Expenses
-916.5m CNY
Net Income
110.2m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanxi Guoxin Energy Corp Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROIC is Increasing
47/100
Profitability
Score

Shanxi Guoxin Energy Corp Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanxi Guoxin Energy Corp Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Low Altman Z-Score
30/100
Solvency
Score

Shanxi Guoxin Energy Corp Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanxi Guoxin Energy Corp Ltd

There are no price targets for Shanxi Guoxin Energy Corp Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanxi Guoxin Energy Corp Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Shanxi Guoxin Energy Corp Ltd stock?

The intrinsic value of one Shanxi Guoxin Energy Corp Ltd stock under the Base Case scenario is 7.97 CNY.

Is Shanxi Guoxin Energy Corp Ltd stock undervalued or overvalued?

Compared to the current market price of 2.31 CNY, Shanxi Guoxin Energy Corp Ltd is Undervalued by 71%.

Back to Top