Shanxi Guoxin Energy Corp Ltd
SSE:600617
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (9.1), the stock would be worth ¥3.26 (6% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.6 | ¥3.46 |
0%
|
| 3-Year Average | 9.1 | ¥3.26 |
-6%
|
| 5-Year Average | 6 | ¥2.14 |
-38%
|
| Industry Average | 24 | ¥8.64 |
+150%
|
| Country Average | 28.8 | ¥10.35 |
+199%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
S
|
Shanxi Guoxin Energy Corp Ltd
SSE:600617
|
6.7B CNY | 9.6 | -19.3 | |
| SA |
|
Saudi Arabian Oil Co
SAU:2222
|
6.7T SAR | 21.1 | 19.3 | |
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
629.2B USD | 28.4 | 22.4 | |
| US |
|
Chevron Corp
NYSE:CVX
|
375.7B USD | 24.9 | 31.2 | |
| CN |
|
PetroChina Co Ltd
SSE:601857
|
2.2T CNY | 19.2 | 14.2 | |
| NL |
R
|
Royal Dutch Shell PLC
OTC:RYDAF
|
282.5B USD | 13.3 | 15.8 | |
| UK |
|
Shell PLC
LSE:SHEL
|
187.6B GBP | 11.9 | 13.9 | |
| FR |
|
TotalEnergies SE
PAR:TTE
|
167.6B EUR | 20.8 | 15.2 | |
| BR |
|
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
|
612.5B BRL | 10.3 | 5.7 | |
| UK |
|
BP PLC
LSE:BP
|
90B GBP | 13.1 | 2 207.1 | |
| NO |
|
Equinor ASA
OSE:EQNR
|
903.8B NOK | 17.8 | 19.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 14.5 |
| Median | 28.8 |
| 70th Percentile | 57 |
| Max | 307 555.7 |
Other Multiples
Shanxi Guoxin Energy Corp Ltd
Glance View
Shanxi Guoxin Energy Corp. Ltd. engages in the planning and construction, operation management, and foreign franchise of natural gas transmission network. The company is headquartered in Taiyuan, Shanxi and currently employs 4,917 full-time employees. The firm is also engaged in the construction and operations of city gas pipelines. The firm conducts its businesses within domestic markets.
