Inesa Intelligent Tech Inc
SSE:600602

Watchlist Manager
Inesa Intelligent Tech Inc Logo
Inesa Intelligent Tech Inc
SSE:600602
Watchlist
Price: 15.02 CNY
Market Cap: 16.1B CNY
Have any thoughts about
Inesa Intelligent Tech Inc?
Write Note

Income Statement

Earnings Waterfall
Inesa Intelligent Tech Inc

Revenue
5.6B CNY
Cost of Revenue
-4.6B CNY
Gross Profit
1B CNY
Operating Expenses
-902.8m CNY
Operating Income
113.4m CNY
Other Expenses
81.5m CNY
Net Income
194.8m CNY

Income Statement
Inesa Intelligent Tech Inc

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 159
N/A
2 800
+142%
2 840
+1%
3 695
+30%
4 021
+9%
3 043
-24%
3 565
+17%
3 241
-9%
3 787
+17%
4 094
+8%
4 071
-1%
4 149
+2%
3 934
-5%
4 222
+7%
4 376
+4%
4 638
+6%
4 666
+1%
4 466
-4%
4 617
+3%
4 581
-1%
4 792
+5%
4 889
+2%
4 775
-2%
4 678
-2%
4 520
-3%
4 589
+2%
4 817
+5%
4 965
+3%
5 055
+2%
4 993
-1%
4 955
-1%
4 549
-8%
4 551
+0%
4 534
0%
4 499
-1%
5 146
+14%
5 143
0%
5 264
+2%
5 581
+6%
5 656
+1%
5 570
-2%
Gross Profit
Cost of Revenue
(960)
(2 305)
(2 354)
(3 039)
(3 282)
(2 448)
(2 875)
(2 623)
(2 929)
(3 196)
(3 177)
(3 232)
(3 212)
(3 466)
(3 581)
(3 808)
(3 833)
(3 641)
(3 792)
(3 753)
(3 914)
(3 972)
(3 869)
(3 765)
(3 631)
(3 716)
(3 918)
(4 041)
(4 101)
(3 928)
(3 897)
(3 603)
(3 609)
(3 656)
(3 626)
(4 144)
(4 145)
(4 322)
(4 600)
(4 650)
(4 554)
Gross Profit
199
N/A
495
+149%
486
-2%
656
+35%
739
+13%
595
-20%
690
+16%
618
-11%
858
+39%
898
+5%
894
0%
917
+3%
722
-21%
757
+5%
795
+5%
830
+4%
833
+0%
825
-1%
825
+0%
829
+0%
878
+6%
917
+4%
906
-1%
913
+1%
889
-3%
873
-2%
899
+3%
924
+3%
953
+3%
1 065
+12%
1 057
-1%
947
-10%
942
0%
878
-7%
873
-1%
1 002
+15%
998
0%
942
-6%
981
+4%
1 005
+2%
1 016
+1%
Operating Income
Operating Expenses
(254)
(489)
(474)
(604)
(672)
(555)
(615)
(552)
(595)
(672)
(676)
(692)
(671)
(604)
(602)
(603)
(611)
(643)
(674)
(690)
(730)
(757)
(745)
(758)
(727)
(695)
(699)
(722)
(764)
(868)
(911)
(896)
(888)
(886)
(890)
(927)
(953)
(885)
(889)
(909)
(903)
Selling, General & Administrative
(250)
(312)
(476)
(608)
(677)
(346)
(601)
(542)
(582)
(409)
(631)
(641)
(573)
(388)
(420)
(437)
(428)
(411)
(465)
(396)
(419)
(455)
(448)
(457)
(444)
(420)
(419)
(445)
(476)
(491)
(539)
(530)
(516)
(503)
(523)
(542)
(568)
(520)
(544)
(552)
(545)
Research & Development
0
(168)
0
0
0
(196)
0
0
0
(247)
0
0
(51)
(246)
(218)
0
(234)
(295)
(246)
(328)
(337)
(325)
(327)
(323)
(315)
(294)
(323)
(329)
(343)
(360)
(371)
(360)
(369)
(353)
(357)
(367)
(361)
(362)
(384)
(402)
(405)
Depreciation & Amortization
0
(9)
0
0
0
(12)
0
0
0
(16)
0
0
0
(21)
0
0
0
(20)
0
0
0
(18)
0
0
0
(20)
0
0
0
(48)
0
0
0
(54)
0
0
0
(43)
0
0
0
Other Operating Expenses
(4)
(1)
2
3
5
(1)
(14)
(10)
(12)
(1)
(45)
(51)
(47)
51
35
(166)
51
84
38
34
26
41
30
23
32
39
43
51
55
32
(1)
(6)
(3)
24
(10)
(19)
(24)
39
40
46
47
Operating Income
(55)
N/A
6
N/A
12
+116%
52
+336%
67
+28%
40
-40%
75
+88%
65
-14%
263
+304%
226
-14%
218
-4%
225
+3%
51
-77%
152
+198%
193
+26%
227
+18%
223
-2%
182
-18%
152
-17%
138
-9%
148
+7%
161
+9%
161
+0%
155
-4%
162
+4%
178
+10%
200
+12%
202
+1%
189
-6%
197
+4%
146
-26%
50
-66%
54
+8%
(7)
N/A
(17)
-138%
75
N/A
45
-40%
57
+25%
92
+63%
97
+5%
113
+17%
Pre-Tax Income
Interest Income Expense
56
109
127
163
168
120
172
152
127
85
98
98
105
133
157
168
174
137
159
174
184
143
119
108
110
125
115
115
107
105
197
217
232
70
147
106
160
116
178
186
120
Non-Reccuring Items
0
11
0
0
0
47
0
0
0
(2)
0
0
0
48
1
1
1
1
0
(0)
(0)
(0)
0
0
(1)
(2)
(1)
(1)
0
(10)
0
(1)
(1)
130
0
1
1
73
0
0
1
Gain/Loss on Disposition of Assets
0
(0)
0
0
0
8
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
148
99
79
49
58
38
32
49
49
60
78
93
88
17
2
(33)
(36)
20
22
20
21
11
2
7
4
15
14
14
21
20
27
27
19
10
16
17
20
5
(1)
(4)
(7)
Pre-Tax Income
149
N/A
225
+51%
218
-3%
264
+21%
293
+11%
253
-14%
279
+10%
266
-4%
439
+65%
369
-16%
395
+7%
416
+5%
243
-42%
350
+44%
352
+1%
364
+3%
362
0%
339
-6%
334
-2%
332
-1%
353
+6%
315
-11%
283
-10%
271
-4%
276
+2%
317
+15%
329
+4%
330
+0%
318
-4%
312
-2%
370
+19%
293
-21%
305
+4%
203
-33%
147
-28%
198
+35%
226
+14%
251
+11%
270
+8%
279
+3%
227
-19%
Net Income
Tax Provision
(7)
(22)
(24)
(30)
(32)
(34)
(39)
(40)
(102)
(60)
(58)
(61)
(5)
(45)
(47)
(42)
(40)
(40)
(47)
(47)
(44)
(36)
(30)
(29)
(29)
(28)
(27)
(22)
(24)
(20)
(43)
(38)
(34)
(15)
9
4
(20)
(22)
(23)
(27)
(6)
Income from Continuing Operations
142
203
194
234
261
219
240
226
337
309
337
356
238
306
305
322
323
299
286
285
310
279
253
241
247
289
301
307
294
292
327
255
270
188
156
203
206
228
247
252
221
Income to Minority Interest
(17)
(47)
(45)
(56)
(62)
(59)
(62)
(61)
(52)
(71)
(71)
(58)
(63)
(28)
(27)
(31)
(28)
(27)
(30)
(35)
(34)
(37)
(32)
(31)
(34)
(40)
(40)
(38)
(31)
(36)
(34)
(22)
(32)
(7)
(7)
(18)
(21)
(35)
(36)
(39)
(26)
Net Income (Common)
125
N/A
156
+24%
149
-5%
178
+20%
199
+12%
161
-19%
178
+11%
165
-7%
285
+72%
238
-17%
266
+12%
298
+12%
175
-41%
278
+58%
279
+0%
291
+4%
295
+1%
272
-8%
256
-6%
250
-2%
276
+10%
242
-12%
221
-9%
211
-4%
212
+1%
249
+17%
262
+5%
269
+3%
262
-3%
257
-2%
293
+14%
234
-20%
239
+2%
181
-24%
149
-18%
184
+24%
185
+0%
193
+4%
211
+10%
213
+1%
195
-9%
EPS (Diluted)
0.11
N/A
0.12
+9%
0.12
N/A
0.12
N/A
0.14
+17%
0.12
-14%
0.14
+17%
0.13
-7%
0.22
+69%
0.18
-18%
0.21
+17%
0.23
+10%
0.13
-43%
0.21
+62%
0.2
-5%
0.21
+5%
0.22
+5%
0.2
-9%
0.19
-5%
0.19
N/A
0.21
+11%
0.18
-14%
0.17
-6%
0.16
-6%
0.16
N/A
0.18
+13%
0.2
+11%
0.2
N/A
0.2
N/A
0.19
-5%
0.21
+11%
0.17
-19%
0.49
+188%
0.13
-73%
0.1
-23%
0.13
+30%
0.13
N/A
0.14
+8%
0.15
+7%
0.16
+7%
0.14
-13%

See Also

Discover More