Tsingtao Brewery Co Ltd
SSE:600600

Watchlist Manager
Tsingtao Brewery Co Ltd Logo
Tsingtao Brewery Co Ltd
SSE:600600
Watchlist
Price: 69.83 CNY -3.68% Market Closed
Market Cap: 94.6B CNY
Have any thoughts about
Tsingtao Brewery Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Tsingtao Brewery Co Ltd stock under the Base Case scenario is 98.69 CNY. Compared to the current market price of 69.83 CNY, Tsingtao Brewery Co Ltd is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
98.69 CNY
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tsingtao Brewery Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Tsingtao Brewery Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Tsingtao Brewery Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Tsingtao Brewery Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Tsingtao Brewery Co Ltd

Provide an overview of the primary business activities
of Tsingtao Brewery Co Ltd.

What unique competitive advantages
does Tsingtao Brewery Co Ltd hold over its rivals?

What risks and challenges
does Tsingtao Brewery Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tsingtao Brewery Co Ltd.

Provide P/S
for Tsingtao Brewery Co Ltd.

Provide P/E
for Tsingtao Brewery Co Ltd.

Provide P/OCF
for Tsingtao Brewery Co Ltd.

Provide P/FCFE
for Tsingtao Brewery Co Ltd.

Provide P/B
for Tsingtao Brewery Co Ltd.

Provide EV/S
for Tsingtao Brewery Co Ltd.

Provide EV/GP
for Tsingtao Brewery Co Ltd.

Provide EV/EBITDA
for Tsingtao Brewery Co Ltd.

Provide EV/EBIT
for Tsingtao Brewery Co Ltd.

Provide EV/OCF
for Tsingtao Brewery Co Ltd.

Provide EV/FCFF
for Tsingtao Brewery Co Ltd.

Provide EV/IC
for Tsingtao Brewery Co Ltd.

Show me price targets
for Tsingtao Brewery Co Ltd made by professional analysts.

What are the Revenue projections
for Tsingtao Brewery Co Ltd?

How accurate were the past Revenue estimates
for Tsingtao Brewery Co Ltd?

What are the Net Income projections
for Tsingtao Brewery Co Ltd?

How accurate were the past Net Income estimates
for Tsingtao Brewery Co Ltd?

What are the EPS projections
for Tsingtao Brewery Co Ltd?

How accurate were the past EPS estimates
for Tsingtao Brewery Co Ltd?

What are the EBIT projections
for Tsingtao Brewery Co Ltd?

How accurate were the past EBIT estimates
for Tsingtao Brewery Co Ltd?

Compare the revenue forecasts
for Tsingtao Brewery Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tsingtao Brewery Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tsingtao Brewery Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tsingtao Brewery Co Ltd compared to its peers.

Compare the P/E ratios
of Tsingtao Brewery Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tsingtao Brewery Co Ltd with its peers.

Analyze the financial leverage
of Tsingtao Brewery Co Ltd compared to its main competitors.

Show all profitability ratios
for Tsingtao Brewery Co Ltd.

Provide ROE
for Tsingtao Brewery Co Ltd.

Provide ROA
for Tsingtao Brewery Co Ltd.

Provide ROIC
for Tsingtao Brewery Co Ltd.

Provide ROCE
for Tsingtao Brewery Co Ltd.

Provide Gross Margin
for Tsingtao Brewery Co Ltd.

Provide Operating Margin
for Tsingtao Brewery Co Ltd.

Provide Net Margin
for Tsingtao Brewery Co Ltd.

Provide FCF Margin
for Tsingtao Brewery Co Ltd.

Show all solvency ratios
for Tsingtao Brewery Co Ltd.

Provide D/E Ratio
for Tsingtao Brewery Co Ltd.

Provide D/A Ratio
for Tsingtao Brewery Co Ltd.

Provide Interest Coverage Ratio
for Tsingtao Brewery Co Ltd.

Provide Altman Z-Score Ratio
for Tsingtao Brewery Co Ltd.

Provide Quick Ratio
for Tsingtao Brewery Co Ltd.

Provide Current Ratio
for Tsingtao Brewery Co Ltd.

Provide Cash Ratio
for Tsingtao Brewery Co Ltd.

What is the historical Revenue growth
over the last 5 years for Tsingtao Brewery Co Ltd?

What is the historical Net Income growth
over the last 5 years for Tsingtao Brewery Co Ltd?

What is the current Free Cash Flow
of Tsingtao Brewery Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tsingtao Brewery Co Ltd.

Business Breakdown

Tsingtao Brewery Co. Ltd., one of China's oldest and most renowned breweries, has carved a prominent niche in the global beer market since its establishment in 1903. Rooted in Qingdao, where it was founded by German settlers, Tsingtao has gradually evolved into a symbol of quality and heritage, appealing not only to domestic palates but also winning acclaim internationally. The brewery has consistently focused on high-quality ingredients, including premium barley, hops, and pure mountain spring water, which lend its beers a distinct flavor profile. As of 2023, Tsingtao ranks among the top ten largest beer producers globally and exports to over 70 countries, effectively balancing its rich bre...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tsingtao Brewery Co Ltd

Current Assets 31.8B
Cash & Short-Term Investments 28B
Receivables 418.4m
Other Current Assets 3.4B
Non-Current Assets 21B
Long-Term Investments 2.9B
PP&E 12B
Intangibles 3.9B
Other Non-Current Assets 2.2B
Current Liabilities 19.5B
Accounts Payable 4.3B
Accrued Liabilities 2.8B
Short-Term Debt 277.3m
Other Current Liabilities 12.1B
Non-Current Liabilities 4.9B
Long-Term Debt 71.1m
Other Non-Current Liabilities 4.9B
Efficiency

Earnings Waterfall
Tsingtao Brewery Co Ltd

Revenue
32.4B CNY
Cost of Revenue
-21.7B CNY
Gross Profit
10.7B CNY
Operating Expenses
-5.7B CNY
Operating Income
5B CNY
Other Expenses
-490m CNY
Net Income
4.5B CNY

Free Cash Flow Analysis
Tsingtao Brewery Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tsingtao Brewery Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
57/100
Profitability
Score

Tsingtao Brewery Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tsingtao Brewery Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
72/100
Solvency
Score

Tsingtao Brewery Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tsingtao Brewery Co Ltd

Wall Street analysts forecast Tsingtao Brewery Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tsingtao Brewery Co Ltd is 78.05 CNY with a low forecast of 53.77 CNY and a high forecast of 99.75 CNY.

Lowest
Price Target
53.77 CNY
23% Downside
Average
Price Target
78.05 CNY
12% Upside
Highest
Price Target
99.75 CNY
43% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Tsingtao Brewery Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tsingtao Brewery Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Tsingtao Brewery Co Ltd Logo
Tsingtao Brewery Co Ltd

Country

China

Industry

Beverages

Market Cap

95B CNY

Dividend Yield

0%

Description

Tsingtao Brewery Co Ltd is a CN-based company operating in Beverages industry. The company is headquartered in Qingdao, Shandong and currently employs 32,947 full-time employees. Tsingtao Brewery Company Limited is a beer producer and distributor in China. The firm's segments include Shandong segment, which is engaged in the production and distribution of beer in Shandong and surrounding regions; Huanan segment, which is engaged in the production and distribution of beer in South China; Huabei segment, which is engaged in the production and distribution of beer in North China; Huadong segment, which is engaged in the production and distribution of beer in East China; Dongnan segment, which is engaged in the production and distribution of beer in Southeast China; Hong Kong, Macau and Other Overseas Markets segment, which is engaged in the distribution of beer in Hong Kong, Macau and other overseas markets.

Contact

SHANDONG
Qingdao
Tsingtao Brewery Mansion, No. 35 Donghai West Road, Shinan District
+8653285713831.0
www.tsingtao.com.cn

IPO

1993-08-27

Employees

32 947

Officers

President, President of Supply Chain & Director
Mr. Zong Xiang Jiang
Head of Accounting, Financial Director & Executive Director
Mr. Qiuyan Hou
President of Marketing Center
Mr. Zhi Wei Cai
VP & Executive Director
Mr. Rui Yong Wang MBA
VP, President of Manufacturing & Chief Brewer
Ms. Nan Xu
Vice President
Mr. Shuiyuan Yuan
Show More
Head of Equity Management Department & Company Secretary
Mr. Rui Xiang Zhang
Head of Law Affairs Department and Employee Representative Supervisor
Ms. Sun Li Hong
Asst. to President of Mfg Center & Factory Mngr
Mr. Chao Shan Xue
Show Less

See Also

Discover More
What is the Intrinsic Value of one Tsingtao Brewery Co Ltd stock?

The intrinsic value of one Tsingtao Brewery Co Ltd stock under the Base Case scenario is 98.69 CNY.

Is Tsingtao Brewery Co Ltd stock undervalued or overvalued?

Compared to the current market price of 69.83 CNY, Tsingtao Brewery Co Ltd is Undervalued by 29%.

Back to Top