Tsingtao Brewery Co Ltd
SSE:600600

Watchlist Manager
Tsingtao Brewery Co Ltd Logo
Tsingtao Brewery Co Ltd
SSE:600600
Watchlist
Price: 69.83 CNY -3.68% Market Closed
Market Cap: 94.6B CNY
Have any thoughts about
Tsingtao Brewery Co Ltd?
Write Note

Relative Value

The Relative Value of one Tsingtao Brewery Co Ltd stock under the Base Case scenario is 97.22 CNY. Compared to the current market price of 69.83 CNY, Tsingtao Brewery Co Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
97.22 CNY
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
29
Median 3Y
3.8
Median 5Y
3.8
Industry
1.7
Forward
2.9
vs History
92
vs Industry
30
Median 3Y
32.8
Median 5Y
37.7
Industry
19.3
Forward
20.7
vs History
41
vs Industry
16
Median 3Y
25.4
Median 5Y
24.2
Industry
13.3
vs History
12
vs Industry
12
Median 3Y
45.9
Median 5Y
38
Industry
20.8
vs History
82
vs Industry
25
Median 3Y
4.8
Median 5Y
4.8
Industry
2.1
vs History
77
vs Industry
42
Median 3Y
3
Median 5Y
3
Industry
1.9
Forward
2
vs History
77
vs Industry
32
Median 3Y
10.6
Median 5Y
9.5
Industry
5.1
vs History
92
vs Industry
26
Median 3Y
24.1
Median 5Y
27.3
Industry
12
Forward
10.5
vs History
92
vs Industry
37
Median 3Y
24.1
Median 5Y
27.3
Industry
15.4
Forward
12
vs History
60
vs Industry
27
Median 3Y
20.6
Median 5Y
19.1
Industry
14.4
vs History
19
vs Industry
12
Median 3Y
34
Median 5Y
29.3
Industry
19.3
vs History
76
vs Industry
21
Median 3Y
4.7
Median 5Y
4.7
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Tsingtao Brewery Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tsingtao Brewery Co Ltd
SSE:600600
95B CNY 2.9 21.2 13.5 13.5
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2 24.8 9.1 12.4
BE
Anheuser Busch Inbev SA
XETRA:1NBA
103.7B EUR 1.8 16.6 8.5 11.7
NL
Heineken NV
AEX:HEIA
39.9B EUR 1.3 37.9 7.2 12.9
BR
Ambev SA
BOVESPA:ABEV3
199.4B BRL 2.5 13.9 7.1 9.5
NL
Heineken Holding NV
AEX:HEIO
17.2B EUR 0.6 31.9 4.8 9.7
JP
Asahi Group Holdings Ltd
TSE:2502
2.4T JPY 0.8 14 8.7 14.1
DK
Carlsberg A/S
CSE:CARL B
97.8B DKK 1.3 -2.4 8 11.1
US
Molson Coors Beverage Co
NYSE:TAP
12.5B USD 1.1 13.3 7.2 9.9
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
96.8B HKD 1.9 15.2 4.4 7.8
CA
Molson Coors Canada Inc
OTC:MXGBF
11.8B USD 0 0 0 0

See Also

Discover More
Back to Top