Tsingtao Brewery Co Ltd
SSE:600600

Watchlist Manager
Tsingtao Brewery Co Ltd Logo
Tsingtao Brewery Co Ltd
SSE:600600
Watchlist
Price: 79.71 CNY 1.89%
Market Cap: 108B CNY
Have any thoughts about
Tsingtao Brewery Co Ltd?
Write Note

Relative Value

The Relative Value of one Tsingtao Brewery Co Ltd stock under the Base Case scenario is 92.37 CNY. Compared to the current market price of 79.71 CNY, Tsingtao Brewery Co Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
92.37 CNY
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
29
Median 3Y
3.8
Median 5Y
3.8
Industry
1.7
Forward
3.2
vs History
84
vs Industry
30
Median 3Y
32.2
Median 5Y
37.7
Industry
19.9
Forward
23.2
vs History
30
vs Industry
16
Median 3Y
25.6
Median 5Y
24.3
Industry
13.6
vs History
9
vs Industry
12
Median 3Y
46.1
Median 5Y
38.1
Industry
21.4
vs History
73
vs Industry
25
Median 3Y
4.8
Median 5Y
4.8
Industry
2.2
vs History
73
vs Industry
42
Median 3Y
3
Median 5Y
3
Industry
1.9
Forward
2.4
vs History
74
vs Industry
32
Median 3Y
10.6
Median 5Y
9.5
Industry
5.1
vs History
85
vs Industry
26
Median 3Y
23.2
Median 5Y
27.3
Industry
12.2
Forward
12.3
vs History
85
vs Industry
37
Median 3Y
23.2
Median 5Y
27.3
Industry
15.7
Forward
14.9
vs History
42
vs Industry
27
Median 3Y
20.6
Median 5Y
19.5
Industry
14.6
vs History
9
vs Industry
12
Median 3Y
34.1
Median 5Y
29.7
Industry
20.3
vs History
69
vs Industry
21
Median 3Y
4.7
Median 5Y
4.7
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Tsingtao Brewery Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tsingtao Brewery Co Ltd
SSE:600600
106.4B CNY 3.3 24.5 16.4 16.4
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2 24.7 9.1 12.4
BE
Anheuser Busch Inbev SA
XETRA:1NBA
95.1B EUR 1.7 15.2 8.1 11.1
NL
Heineken NV
AEX:HEIA
38.7B EUR 1.3 36.8 7 12.6
BR
Ambev SA
BOVESPA:ABEV3
192.2B BRL 2.3 13.8 27.1 0
NL
Heineken Holding NV
AEX:HEIO
16.3B EUR 0.5 30.3 4.6 9.4
JP
Asahi Group Holdings Ltd
TSE:2502
2.5T JPY 0.9 14.4 8.9 14.5
CA
Molson Coors Canada Inc
OTC:MXGBF
13.3B USD 0 0 0 0
DK
Carlsberg A/S
CSE:CARL B
90.6B DKK 1.2 -2.2 7.5 10.4
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
96.8B HKD 1.9 17.3 4.7 8.5
US
Molson Coors Beverage Co
NYSE:TAP
12.1B USD 1 12.9 7 9.7

See Also

Discover More
Back to Top