B

Bright Dairy and Food Co Ltd
SSE:600597

Watchlist Manager
Bright Dairy and Food Co Ltd
SSE:600597
Watchlist
Price: 8.78 CNY -0.57%
Market Cap: 12.1B CNY
Have any thoughts about
Bright Dairy and Food Co Ltd?
Write Note

Relative Value

The Relative Value of one Bright Dairy and Food Co Ltd stock under the Base Case scenario is 18.84 CNY. Compared to the current market price of 8.78 CNY, Bright Dairy and Food Co Ltd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
18.84 CNY
Undervaluation 53%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
70
Median 3Y
0.5
Median 5Y
0.6
Industry
1
Forward
0.5
vs History
79
vs Industry
48
Median 3Y
27.9
Median 5Y
30.2
Industry
16.8
Forward
22.1
vs History
31
vs Industry
37
Median 3Y
9.9
Median 5Y
9.6
Industry
9.9
vs History
31
vs Industry
14
Median 3Y
-9.8
Median 5Y
-10.4
Industry
17.2
vs History
79
vs Industry
50
Median 3Y
1.8
Median 5Y
2
Industry
1.5
vs History
63
vs Industry
76
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
Forward
0.5
vs History
58
vs Industry
70
Median 3Y
3
Median 5Y
2.9
Industry
4.8
vs History
0
vs Industry
17
Median 3Y
20.6
Median 5Y
19.7
Industry
10.6
Forward
5.5
vs History
0
vs Industry
24
Median 3Y
20.6
Median 5Y
19.7
Industry
13.7
Forward
13.4
vs History
30
vs Industry
40
Median 3Y
9.9
Median 5Y
9.7
Industry
11.2
vs History
41
vs Industry
10
Median 3Y
-21.1
Median 5Y
21.8
Industry
15.5
vs History
77
vs Industry
71
Median 3Y
0.8
Median 5Y
1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Bright Dairy and Food Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Bright Dairy and Food Co Ltd
SSE:600597
12.2B CNY 0.5 15.9 55.8 55.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
169.5B MYR 548 14 539.1 7 359.5 9 507.7
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
260B CNY 10.1 43.5 37.3 37.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/E Multiple
Earnings Growth P/E to Growth
CN
B
Bright Dairy and Food Co Ltd
SSE:600597
Average P/E: 61 719
15.9
-33%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 539.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.5
40%
1.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Bright Dairy and Food Co Ltd
SSE:600597
Average EV/EBITDA: 21 561
55.8
171%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 359.5
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
65%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Bright Dairy and Food Co Ltd
SSE:600597
Average EV/EBIT: 36 439.1
55.8
11%
4.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 507.7
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
45%
0.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top