B

Bright Dairy and Food Co Ltd
SSE:600597

Watchlist Manager
Bright Dairy and Food Co Ltd
SSE:600597
Watchlist
Price: 7.88 CNY -0.76% Market Closed
Market Cap: ¥10.9B

Cash Flow Statement

Cash Flow Statement
Bright Dairy and Food Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
Cash Taxes Paid
(417)
(427)
(372)
(325)
(388)
(357)
(331)
(346)
(377)
(404)
(424)
(441)
(397)
(400)
(451)
(460)
(377)
(367)
(358)
(357)
(462)
(516)
(513)
(533)
(553)
(547)
(534)
(491)
(453)
(473)
(470)
(437)
(610)
(591)
(631)
(763)
(888)
(916)
(976)
(1 053)
(1 075)
(957)
(951)
(898)
(995)
(1 186)
(1 257)
(1 214)
(1 191)
(1 288)
(1 347)
(1 432)
(996)
(1 029)
(1 163)
(1 110)
(1 035)
(940)
(745)
(714)
(777)
(640)
(608)
(582)
(596)
(576)
(616)
(616)
(543)
(558)
(414)
(390)
(467)
(446)
(415)
(384)
(625)
(616)
(529)
(588)
(362)
(399)
(417)
(389)
(609)
(574)
(608)
(604)
Change in Working Capital
(1 276)
(1 352)
(1 358)
(1 346)
(1 490)
(1 489)
(1 772)
(1 879)
(1 597)
(1 684)
(1 614)
(1 660)
(1 727)
(1 782)
(1 572)
(1 804)
(2 208)
(2 251)
(2 130)
(2 008)
(1 913)
(1 767)
(2 189)
(2 063)
(2 277)
(2 362)
(2 430)
(2 599)
(2 590)
(2 800)
(2 883)
(3 010)
(3 097)
(3 149)
(3 387)
(3 304)
(4 322)
(4 057)
(4 312)
(4 786)
(5 035)
(5 270)
(5 774)
(6 262)
(5 694)
(5 861)
(5 677)
(5 633)
(5 465)
(5 385)
(5 205)
(5 193)
(5 300)
(5 348)
(5 263)
(4 996)
(5 823)
(5 800)
(6 044)
(5 921)
(6 308)
(6 449)
(6 494)
(6 737)
(6 084)
(6 058)
(5 870)
(6 054)
(5 483)
(5 543)
(5 797)
(5 675)
(5 560)
(5 653)
(5 612)
(5 835)
(5 421)
(5 426)
(5 492)
(5 263)
(6 435)
(6 236)
(6 241)
(5 504)
(4 992)
(4 867)
(4 681)
(4 544)
Cash from Operating Activities
470
N/A
463
-1%
461
0%
471
+2%
409
-13%
423
+3%
436
+3%
395
-9%
454
+15%
387
-15%
304
-21%
397
+30%
391
-1%
381
-3%
518
+36%
377
-27%
309
-18%
56
-82%
158
+180%
321
+103%
166
-48%
430
+159%
308
-28%
346
+12%
465
+34%
418
-10%
418
0%
395
-5%
534
+35%
267
-50%
326
+22%
387
+19%
89
-77%
582
+551%
755
+30%
988
+31%
1 242
+26%
1 042
-16%
869
-17%
1 172
+35%
1 305
+11%
598
-54%
476
-20%
374
-21%
338
-10%
1 190
+252%
1 845
+55%
2 320
+26%
1 866
-20%
2 080
+11%
1 757
-16%
1 360
-23%
2 609
+92%
1 938
-26%
2 284
+18%
2 463
+8%
1 642
-33%
2 326
+42%
1 694
-27%
1 091
-36%
1 454
+33%
1 390
-4%
1 516
+9%
2 544
+68%
2 410
-5%
1 687
-30%
2 585
+53%
2 033
-21%
2 159
+6%
2 453
+14%
1 439
-41%
1 605
+12%
2 058
+28%
2 352
+14%
2 497
+6%
1 551
-38%
667
-57%
416
-38%
910
+119%
1 286
+41%
1 464
+14%
1 210
-17%
1 078
-11%
1 274
+18%
1 255
-1%
1 443
+15%
1 443
0%
1 296
-10%
Investing Cash Flow
Capital Expenditures
(442)
(476)
(460)
(437)
(388)
(361)
(344)
(405)
(355)
(374)
(387)
(379)
(466)
(412)
(396)
(387)
(308)
(319)
(288)
(285)
(267)
(244)
(243)
(234)
(246)
(257)
(315)
(316)
(344)
(572)
(716)
(917)
(977)
(926)
(841)
(941)
(1 091)
(1 075)
(1 115)
(1 024)
(1 195)
(1 262)
(1 484)
(1 805)
(1 797)
(1 863)
(1 735)
(1 532)
(2 166)
(2 056)
(2 016)
(1 992)
(1 290)
(1 287)
(1 465)
(1 370)
(1 274)
(1 201)
(1 172)
(1 299)
(1 835)
(2 098)
(2 136)
(2 286)
(2 053)
(2 432)
(2 080)
(1 867)
(1 880)
(1 420)
(1 666)
(1 851)
(2 383)
(2 527)
(2 435)
(2 109)
(1 386)
(1 049)
(1 047)
(1 090)
(908)
(972)
(868)
(833)
(637)
(579)
(542)
(444)
Other Items
(166)
(61)
(104)
(12)
63
107
154
148
55
(1)
(27)
(34)
10
22
51
45
281
269
251
255
65
64
83
77
127
130
110
109
24
23
55
72
46
128
121
113
182
104
102
100
154
146
126
122
79
71
70
75
138
146
158
161
225
270
306
356
183
172
189
184
100
127
105
89
224
200
256
251
30
26
(127)
(135)
(212)
(182)
(120)
(114)
283
280
295
291
563
517
646
629
408
748
615
617
Cash from Investing Activities
(607)
N/A
(537)
+12%
(563)
-5%
(449)
+20%
(325)
+27%
(254)
+22%
(190)
+25%
(258)
-35%
(301)
-17%
(375)
-25%
(414)
-10%
(413)
+0%
(456)
-10%
(390)
+14%
(345)
+12%
(343)
+1%
(27)
+92%
(50)
-87%
(37)
+26%
(31)
+17%
(202)
-559%
(180)
+11%
(160)
+11%
(157)
+2%
(119)
+24%
(126)
-6%
(205)
-63%
(207)
-1%
(319)
-54%
(549)
-72%
(661)
-20%
(846)
-28%
(931)
-10%
(798)
+14%
(720)
+10%
(828)
-15%
(910)
-10%
(971)
-7%
(1 013)
-4%
(923)
+9%
(1 040)
-13%
(1 117)
-7%
(1 359)
-22%
(1 683)
-24%
(1 718)
-2%
(1 791)
-4%
(1 665)
+7%
(1 457)
+13%
(2 028)
-39%
(1 910)
+6%
(1 858)
+3%
(1 831)
+1%
(1 066)
+42%
(1 017)
+5%
(1 159)
-14%
(1 014)
+13%
(1 091)
-8%
(1 029)
+6%
(983)
+4%
(1 115)
-13%
(1 735)
-56%
(1 971)
-14%
(2 031)
-3%
(2 197)
-8%
(1 829)
+17%
(2 232)
-22%
(1 824)
+18%
(1 617)
+11%
(1 850)
-14%
(1 395)
+25%
(1 793)
-29%
(1 986)
-11%
(2 595)
-31%
(2 709)
-4%
(2 555)
+6%
(2 223)
+13%
(1 103)
+50%
(768)
+30%
(752)
+2%
(799)
-6%
(345)
+57%
(456)
-32%
(223)
+51%
(204)
+9%
(229)
-12%
169
N/A
73
-56%
173
+135%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(56)
(21)
20
37
(17)
(43)
(41)
(38)
23
93
153
106
73
(5)
(55)
13
30
74
73
32
46
20
129
166
(91)
(44)
(142)
(172)
(29)
20
337
557
1 027
885
635
(23)
(250)
(256)
(78)
(36)
(36)
(19)
318
1 113
1 167
1 592
1 315
403
85
(576)
(1 792)
(1 382)
(1 316)
(896)
(55)
1 936
2 013
1 746
1 965
412
1 094
779
1 024
662
(1 852)
(837)
(1 197)
(836)
(207)
(1 164)
(1 057)
(1 467)
(570)
(208)
(604)
(165)
548
519
606
371
146
46
328
490
(602)
(779)
(1 008)
(1 136)
Cash Paid for Dividends
(152)
(153)
(105)
(154)
(144)
(144)
(156)
(165)
(181)
(183)
(138)
(125)
(127)
(129)
(128)
(133)
(129)
(129)
(146)
(142)
(140)
(141)
(72)
(31)
(34)
(33)
(34)
(31)
(31)
(42)
(174)
(190)
(229)
(242)
(288)
(294)
(249)
(238)
(298)
(290)
(300)
(304)
(323)
(335)
(349)
(370)
(483)
(489)
(492)
(483)
(200)
(262)
(251)
(251)
(359)
(278)
(753)
(738)
(639)
(810)
(311)
(320)
(358)
(287)
(306)
(310)
(350)
(295)
(267)
(278)
(311)
(260)
(264)
(248)
(54)
(277)
(335)
(366)
(514)
(334)
(277)
(305)
(444)
(498)
(480)
(451)
(195)
(326)
Other
32
32
15
9
27
25
0
35
21
22
22
8
(1)
3
3
3
0
(4)
(5)
(6)
(0)
9
10
12
(10)
(19)
2
36
68
98
66
33
23
(4)
12
1 408
1 392
1 388
1 385
325
336
339
355
17
(22)
1 507
1 792
1 835
1 824
304
10
148
27
31
25
(2 331)
(1 620)
(1 623)
(1 637)
537
(11)
(22)
(11)
(20)
(13)
(10)
(13)
91
639
619
653
540
1 617
1 596
1 547
1 508
(339)
(349)
(383)
(390)
(366)
(421)
(372)
(342)
(238)
(168)
(196)
(208)
Cash from Financing Activities
(175)
N/A
(143)
+19%
(69)
+51%
(108)
-55%
(135)
-25%
(162)
-20%
(174)
-7%
(166)
+4%
(137)
+18%
(66)
+51%
38
N/A
(10)
N/A
(55)
-427%
(131)
-139%
(179)
-37%
(118)
+35%
(99)
+16%
(59)
+40%
(78)
-31%
(116)
-49%
(95)
+18%
(113)
-19%
67
N/A
147
+120%
(135)
N/A
(96)
+29%
(175)
-82%
(167)
+4%
9
N/A
76
+780%
228
+201%
400
+75%
821
+105%
639
-22%
359
-44%
1 091
+204%
894
-18%
894
+0%
1 009
+13%
(1)
N/A
(3)
-343%
13
N/A
347
+2 531%
792
+128%
795
+0%
2 729
+243%
2 623
-4%
1 749
-33%
1 417
-19%
(754)
N/A
(1 982)
-163%
(1 496)
+25%
(1 539)
-3%
(1 115)
+28%
(389)
+65%
(673)
-73%
(360)
+46%
(615)
-71%
(312)
+49%
138
N/A
772
+461%
437
-43%
656
+50%
355
-46%
(2 170)
N/A
(1 156)
+47%
(1 560)
-35%
(1 040)
+33%
165
N/A
(823)
N/A
(715)
+13%
(1 187)
-66%
783
N/A
1 140
+46%
889
-22%
1 066
+20%
(126)
N/A
(196)
-55%
(291)
-48%
(353)
-21%
(496)
-41%
(679)
-37%
(489)
+28%
(350)
+28%
(1 319)
-276%
(1 398)
-6%
(1 399)
0%
(1 670)
-19%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(0)
(2)
(1)
1
1
3
(1)
(1)
(3)
(3)
(1)
(0)
1
(2)
(0)
(2)
(3)
2
27
30
29
26
42
41
42
28
(134)
(142)
(143)
(127)
(1)
7
9
7
1
(4)
(2)
(2)
(4)
(3)
(5)
(4)
(5)
(5)
(7)
(8)
7
7
10
9
2
3
(116)
4
(3)
(1)
127
1
Net Change in Cash
(313)
N/A
(216)
+31%
(171)
+21%
(85)
+50%
(51)
+40%
7
N/A
71
+904%
(29)
N/A
17
N/A
(54)
N/A
(72)
-33%
(27)
+63%
(120)
-349%
(140)
-17%
(7)
+95%
(83)
-1 139%
184
N/A
(53)
N/A
44
N/A
174
+301%
(131)
N/A
137
N/A
216
+57%
336
+56%
212
-37%
196
-8%
37
-81%
21
-45%
223
+990%
(207)
N/A
(107)
+48%
(60)
+44%
(21)
+65%
424
N/A
395
-7%
1 254
+218%
1 225
-2%
964
-21%
862
-11%
245
-72%
261
+6%
(505)
N/A
(534)
-6%
(518)
+3%
(585)
-13%
2 126
N/A
2 800
+32%
2 614
-7%
1 283
-51%
(554)
N/A
(2 054)
-271%
(1 941)
+6%
47
N/A
(152)
N/A
778
N/A
805
+3%
58
-93%
539
+838%
256
-53%
(14)
N/A
490
N/A
(137)
N/A
149
N/A
709
+375%
(1 588)
N/A
(1 704)
-7%
(801)
+53%
(627)
+22%
469
N/A
233
-50%
(1 074)
N/A
(1 572)
-46%
242
N/A
778
+222%
825
+6%
386
-53%
(554)
N/A
(542)
+2%
(123)
+77%
143
N/A
625
+337%
78
-88%
251
+223%
723
+188%
(297)
N/A
213
N/A
244
+15%
(200)
N/A
Free Cash Flow
Free Cash Flow
28
N/A
(13)
N/A
2
N/A
34
+2 187%
21
-39%
62
+196%
91
+47%
(10)
N/A
99
N/A
14
-86%
(82)
N/A
17
N/A
(75)
N/A
(31)
+58%
122
N/A
(10)
N/A
2
N/A
(263)
N/A
(130)
+50%
36
N/A
(101)
N/A
186
N/A
66
-65%
112
+71%
219
+95%
161
-26%
103
-36%
79
-23%
191
+143%
(306)
N/A
(390)
-27%
(530)
-36%
(888)
-68%
(343)
+61%
(86)
+75%
47
N/A
150
+219%
(33)
N/A
(247)
-647%
149
N/A
111
-25%
(664)
N/A
(1 008)
-52%
(1 431)
-42%
(1 459)
-2%
(672)
+54%
110
N/A
788
+619%
(300)
N/A
24
N/A
(259)
N/A
(632)
-144%
1 319
N/A
652
-51%
819
+26%
1 094
+34%
368
-66%
1 124
+205%
521
-54%
(208)
N/A
(381)
-83%
(708)
-86%
(621)
+12%
259
N/A
357
+38%
(745)
N/A
505
N/A
165
-67%
279
+69%
1 033
+270%
(227)
N/A
(246)
-9%
(324)
-32%
(174)
+46%
63
N/A
(558)
N/A
(719)
-29%
(633)
+12%
(137)
+78%
196
N/A
556
+183%
238
-57%
209
-12%
441
+111%
618
+40%
865
+40%
901
+4%
852
-5%