D

Dalian Sunasia Tourism Holding Co Ltd
SSE:600593

Watchlist Manager
Dalian Sunasia Tourism Holding Co Ltd
SSE:600593
Watchlist
Price: 27.7 CNY 2.86%
Market Cap: 3.6B CNY
Have any thoughts about
Dalian Sunasia Tourism Holding Co Ltd?
Write Note

Relative Value

The Relative Value of one Dalian Sunasia Tourism Holding Co Ltd stock under the Base Case scenario is 20.5 CNY. Compared to the current market price of 27.7 CNY, Dalian Sunasia Tourism Holding Co Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
20.5 CNY
Overvaluation 26%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
15
Median 3Y
7.1
Median 5Y
9.4
Industry
1.5
vs History
17
vs Industry
7
Median 3Y
-6.5
Median 5Y
-7.4
Industry
20.8
vs History
69
vs Industry
29
Median 3Y
17.9
Median 5Y
23.5
Industry
9.6
vs History
23
vs Industry
27
Median 3Y
21.1
Median 5Y
-20.6
Industry
19.9
vs History
1
vs Industry
6
Median 3Y
9.7
Median 5Y
9.5
Industry
2.3
vs History
77
vs Industry
14
Median 3Y
8.8
Median 5Y
12.2
Industry
1.9
vs History
68
vs Industry
18
Median 3Y
17.9
Median 5Y
28.9
Industry
3.9
vs History
28
vs Industry
19
Median 3Y
18.5
Median 5Y
18.5
Industry
10.8
vs History
28
vs Industry
29
Median 3Y
18.5
Median 5Y
18.5
Industry
16.3
vs History
73
vs Industry
30
Median 3Y
22.1
Median 5Y
32.2
Industry
11.7
vs History
14
vs Industry
27
Median 3Y
20.9
Median 5Y
-15.8
Industry
16.8
vs History
26
vs Industry
41
Median 3Y
1.2
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Dalian Sunasia Tourism Holding Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Dalian Sunasia Tourism Holding Co Ltd
SSE:600593
3.5B CNY 7.3 130.6 29.4 29.4
JP
Oriental Land Co Ltd
TSE:4661
6T JPY 9.5 50.9 27.8 35.9
US
Planet Fitness Inc
NYSE:PLNT
8.1B USD 7.2 50.8 21.2 32.3
US
Vail Resorts Inc
NYSE:MTN
6.7B USD 2.3 29 11.7 18.1
US
Life Time Group Holdings Inc
NYSE:LTH
4.9B USD 2 34.5 10.8 19.6
US
Cedar Fair LP
NYSE:FUN
4.7B USD 2.5 36.6 13.7 20.1
US
SeaWorld Entertainment Inc
NYSE:PRKS
3.5B USD 2 14.7 8.7 11.6
CN
Songcheng Performance Development Co Ltd
SZSE:300144
25.3B CNY 10.7 184.1 56.1 56.1
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
23.6B CNY 0.4 -3.9 -302.1 -302.1
SA
Leejam Sports Company SJSC
SAU:1830
10.4B SAR 7.3 26.8 15.5 24.4
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 1.9 104.4 12.8 18.1

See Also

Discover More
Back to Top