Tongling Jingda Special Magnet Wire Co Ltd
SSE:600577

Watchlist Manager
Tongling Jingda Special Magnet Wire Co Ltd Logo
Tongling Jingda Special Magnet Wire Co Ltd
SSE:600577
Watchlist
Price: 7.9 CNY 10.03%
Market Cap: 16.5B CNY
Have any thoughts about
Tongling Jingda Special Magnet Wire Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Tongling Jingda Special Magnet Wire Co Ltd

Revenue
20.8B CNY
Cost of Revenue
-19.7B CNY
Gross Profit
1.2B CNY
Operating Expenses
-389m CNY
Operating Income
807.7m CNY
Other Expenses
-276.1m CNY
Net Income
531.6m CNY

Income Statement
Tongling Jingda Special Magnet Wire Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
9 760
N/A
9 268
-5%
8 899
-4%
8 936
+0%
8 526
-5%
7 741
-9%
7 746
+0%
7 251
-6%
7 266
+0%
8 139
+12%
8 720
+7%
9 439
+8%
10 396
+10%
11 344
+9%
12 027
+6%
12 333
+3%
12 415
+1%
11 898
-4%
11 742
-1%
11 693
0%
11 607
-1%
11 997
+3%
11 444
-5%
11 451
+0%
11 896
+4%
12 447
+5%
13 831
+11%
15 785
+14%
17 276
+9%
18 330
+6%
18 968
+3%
18 671
-2%
17 980
-4%
17 542
-2%
16 951
-3%
16 947
0%
17 372
+3%
17 906
+3%
18 451
+3%
19 627
+6%
20 848
+6%
Gross Profit
Cost of Revenue
(8 872)
(8 405)
(8 045)
(8 066)
(7 696)
(6 947)
(6 945)
(6 480)
(6 445)
(7 231)
(7 763)
(8 388)
(9 274)
(10 115)
(10 826)
(11 137)
(11 259)
(10 735)
(10 589)
(10 503)
(10 402)
(10 739)
(10 287)
(10 339)
(10 754)
(11 357)
(12 659)
(14 503)
(15 952)
(16 943)
(17 653)
(17 499)
(16 936)
(16 536)
(16 004)
(15 969)
(16 392)
(16 817)
(17 392)
(18 474)
(19 651)
Gross Profit
888
N/A
863
-3%
853
-1%
870
+2%
830
-5%
794
-4%
802
+1%
772
-4%
821
+6%
908
+11%
956
+5%
1 051
+10%
1 122
+7%
1 229
+10%
1 201
-2%
1 196
0%
1 156
-3%
1 163
+1%
1 153
-1%
1 190
+3%
1 205
+1%
1 259
+4%
1 156
-8%
1 111
-4%
1 142
+3%
1 090
-5%
1 173
+8%
1 281
+9%
1 324
+3%
1 387
+5%
1 315
-5%
1 172
-11%
1 044
-11%
1 006
-4%
948
-6%
978
+3%
980
+0%
1 089
+11%
1 059
-3%
1 153
+9%
1 197
+4%
Operating Income
Operating Expenses
(570)
(553)
(540)
(567)
(553)
(562)
(556)
(531)
(544)
(560)
(584)
(595)
(589)
(615)
(564)
(557)
(515)
(560)
(542)
(561)
(572)
(578)
(504)
(481)
(455)
(419)
(386)
(439)
(466)
(486)
(426)
(421)
(381)
(385)
(333)
(325)
(327)
(423)
(376)
(394)
(389)
Selling, General & Administrative
(546)
(272)
(519)
(532)
(516)
(333)
(496)
(492)
(505)
(321)
(552)
(550)
(542)
(363)
(543)
(540)
(478)
(342)
(385)
(344)
(346)
(380)
(337)
(344)
(339)
(258)
(272)
(266)
(255)
(289)
(259)
(233)
(216)
(267)
(248)
(260)
(306)
(320)
(304)
(344)
(327)
Research & Development
0
(264)
0
0
0
(213)
0
0
0
(224)
0
0
0
(236)
0
0
(50)
(204)
(156)
(209)
(214)
(187)
(170)
(155)
(127)
(151)
(152)
(162)
(200)
(174)
(183)
(198)
(178)
(102)
(132)
(123)
0
(100)
(113)
(97)
(114)
Depreciation & Amortization
0
(12)
0
0
0
(13)
0
0
0
(12)
0
0
0
(14)
0
0
0
(15)
0
0
0
(14)
0
0
0
(16)
0
0
0
(23)
0
0
0
(28)
0
0
0
(30)
0
0
0
Other Operating Expenses
(24)
(5)
(22)
(36)
(36)
(3)
(60)
(39)
(39)
(3)
(30)
(43)
(45)
(2)
(22)
(17)
13
1
(2)
(8)
(12)
3
3
18
10
6
38
(11)
(12)
(1)
16
10
13
13
48
58
(21)
27
40
47
53
Operating Income
318
N/A
310
-3%
313
+1%
303
-3%
278
-8%
232
-16%
246
+6%
241
-2%
277
+15%
348
+26%
373
+7%
456
+22%
533
+17%
614
+15%
637
+4%
639
+0%
641
+0%
603
-6%
612
+1%
629
+3%
634
+1%
681
+7%
652
-4%
630
-3%
687
+9%
671
-2%
787
+17%
842
+7%
858
+2%
901
+5%
889
-1%
750
-16%
663
-12%
621
-6%
615
-1%
653
+6%
653
+0%
666
+2%
683
+3%
759
+11%
808
+6%
Pre-Tax Income
Interest Income Expense
(121)
(122)
(125)
(119)
(90)
(38)
(52)
(10)
(24)
(9)
(17)
(52)
(63)
(102)
(93)
29
35
19
22
(107)
(84)
(84)
(87)
(76)
(83)
(101)
(91)
(128)
(142)
(122)
(152)
(131)
(136)
(130)
(117)
(118)
(122)
(114)
(124)
(117)
(126)
Non-Reccuring Items
0
0
0
0
0
(11)
0
0
0
(17)
0
0
0
13
0
5
0
1
0
0
(3)
0
0
0
2
33
0
35
33
0
0
(0)
0
(0)
0
0
0
(0)
(1)
(1)
(1)
Gain/Loss on Disposition of Assets
0
(4)
(0)
0
0
(7)
0
0
0
(2)
0
(2)
0
0
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
0
0
0
0
0
0
0
(3)
0
0
0
(2)
0
0
0
Total Other Income
4
17
16
10
11
16
15
23
27
32
37
35
31
21
13
18
14
15
13
5
9
32
32
34
0
21
1
2
33
13
23
29
29
27
10
8
12
11
11
9
9
Pre-Tax Income
201
N/A
201
0%
203
+1%
194
-5%
198
+2%
193
-2%
208
+8%
254
+22%
280
+10%
353
+26%
391
+11%
438
+12%
501
+15%
546
+9%
556
+2%
690
+24%
691
+0%
637
-8%
646
+1%
527
-19%
555
+5%
627
+13%
598
-5%
588
-2%
606
+3%
623
+3%
698
+12%
751
+8%
783
+4%
792
+1%
761
-4%
649
-15%
556
-14%
515
-7%
508
-1%
543
+7%
543
0%
561
+3%
569
+1%
649
+14%
690
+6%
Net Income
Tax Provision
(45)
(39)
(38)
(33)
(37)
(47)
(54)
(69)
(70)
(97)
(108)
(109)
(135)
(122)
(120)
(152)
(143)
(122)
(124)
(98)
(95)
(93)
(85)
(85)
(90)
(122)
(139)
(134)
(147)
(148)
(143)
(129)
(119)
(101)
(101)
(112)
(100)
(122)
(122)
(129)
(144)
Income from Continuing Operations
156
162
166
161
160
145
155
185
210
256
283
328
366
425
437
538
548
515
522
429
460
534
513
503
516
501
559
618
636
644
618
520
437
414
407
431
443
439
447
520
546
Income to Minority Interest
(15)
(27)
(30)
(25)
(25)
(16)
(16)
(28)
(30)
(32)
(39)
(45)
(53)
(71)
(75)
(71)
(81)
(78)
(80)
(90)
(90)
(96)
(87)
(82)
(85)
(82)
(92)
(96)
(97)
(95)
(80)
(62)
(41)
(32)
(27)
(24)
(19)
(12)
(13)
(13)
(14)
Net Income (Common)
142
N/A
135
-5%
136
+0%
135
0%
135
0%
130
-4%
139
+7%
157
+13%
181
+15%
224
+24%
244
+9%
284
+16%
314
+11%
354
+13%
362
+2%
467
+29%
468
+0%
437
-7%
442
+1%
339
-23%
370
+9%
438
+18%
426
-3%
421
-1%
431
+2%
419
-3%
467
+11%
522
+12%
539
+3%
549
+2%
538
-2%
457
-15%
396
-13%
381
-4%
380
0%
407
+7%
424
+4%
426
+1%
435
+2%
507
+17%
532
+5%
EPS (Diluted)
0.09
N/A
0.09
N/A
0.06
-33%
0.08
+33%
0.08
N/A
0.07
-13%
0.07
N/A
0.07
N/A
0.08
+14%
0.11
+38%
0.12
+9%
0.15
+25%
0.17
+13%
0.18
+6%
0.2
+11%
0.25
+25%
0.25
N/A
0.22
-12%
0.23
+5%
0.18
-22%
0.19
+6%
0.23
+21%
0.22
-4%
0.21
-5%
0.22
+5%
0.22
N/A
0.24
+9%
0.27
+13%
0.27
N/A
0.27
N/A
0.26
-4%
0.22
-15%
0.19
-14%
0.17
-11%
0.16
-6%
0.17
+6%
0.2
+18%
0.19
-5%
0.2
+5%
0.23
+15%
0.24
+4%

See Also

Discover More