F

FuJian YanJing HuiQuan Brewery Co Ltd
SSE:600573

Watchlist Manager
FuJian YanJing HuiQuan Brewery Co Ltd
SSE:600573
Watchlist
Price: 10.09 CNY -4.09% Market Closed
Market Cap: 2.5B CNY
Have any thoughts about
FuJian YanJing HuiQuan Brewery Co Ltd?
Write Note

Income Statement

Earnings Waterfall
FuJian YanJing HuiQuan Brewery Co Ltd

Revenue
614.8m CNY
Cost of Revenue
-493m CNY
Gross Profit
121.8m CNY
Operating Expenses
-94.9m CNY
Operating Income
26.8m CNY
Other Expenses
31m CNY
Net Income
57.8m CNY

Income Statement
FuJian YanJing HuiQuan Brewery Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
826
N/A
852
+3%
829
-3%
835
+1%
825
-1%
757
-8%
752
-1%
719
-4%
655
-9%
618
-6%
618
N/A
607
-2%
603
-1%
596
-1%
569
-5%
571
+0%
571
N/A
569
0%
552
-3%
559
+1%
553
-1%
555
+0%
563
+1%
548
-3%
587
+7%
622
+6%
614
-1%
626
+2%
611
-2%
578
-5%
582
+1%
589
+1%
580
-2%
609
+5%
613
+1%
622
+1%
646
+4%
655
+2%
614
-6%
618
+1%
615
0%
Gross Profit
Cost of Revenue
(631)
(651)
(616)
(628)
(620)
(567)
(554)
(545)
(507)
(480)
(466)
(475)
(496)
(529)
(518)
(533)
(520)
(497)
(465)
(474)
(464)
(464)
(412)
(461)
(491)
(520)
(514)
(534)
(521)
(487)
(476)
(491)
(482)
(505)
(499)
(520)
(532)
(542)
(487)
(498)
(493)
Gross Profit
195
N/A
201
+3%
213
+6%
208
-2%
205
-1%
190
-8%
198
+4%
173
-12%
148
-15%
137
-7%
151
+10%
132
-13%
106
-19%
68
-36%
51
-25%
38
-25%
51
+34%
72
+41%
86
+20%
85
-1%
89
+4%
92
+3%
151
+65%
87
-42%
96
+11%
102
+6%
100
-2%
92
-8%
90
-2%
91
+1%
106
+17%
98
-7%
98
0%
104
+6%
114
+10%
103
-10%
114
+11%
114
0%
127
+12%
120
-6%
122
+2%
Operating Income
Operating Expenses
(181)
(183)
(198)
(188)
(185)
(176)
(188)
(166)
(161)
(155)
(157)
(132)
(111)
(98)
(100)
(10)
(32)
(78)
(84)
(78)
(81)
(81)
(143)
(81)
(85)
(82)
(90)
(83)
(83)
(87)
(97)
(86)
(85)
(89)
(98)
(85)
(93)
(88)
(104)
(93)
(95)
Selling, General & Administrative
(181)
(183)
(190)
(187)
(185)
(176)
(178)
(167)
(160)
(154)
(147)
(132)
(111)
(99)
(95)
(87)
(87)
(80)
(74)
(72)
(71)
(69)
(126)
(71)
(73)
(70)
(72)
(68)
(70)
(71)
(79)
(70)
(66)
(68)
(69)
(58)
(64)
(58)
(77)
(70)
(74)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(8)
(13)
(15)
(12)
(11)
(11)
(14)
(16)
(19)
(20)
(22)
(21)
(22)
(22)
(23)
(23)
(25)
(27)
(28)
(23)
(24)
(23)
Depreciation & Amortization
0
0
(9)
0
0
0
(9)
0
0
0
(9)
0
0
0
(8)
0
0
0
(8)
0
0
0
(9)
0
0
0
(9)
0
0
0
(8)
0
0
0
(6)
0
0
0
(6)
0
0
Other Operating Expenses
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(1)
0
(1)
0
0
2
3
76
55
2
2
2
3
3
3
1
(1)
2
7
4
7
6
10
6
3
2
0
(2)
(2)
(2)
2
1
2
Operating Income
14
N/A
18
+31%
14
-21%
20
+43%
20
-1%
14
-32%
10
-26%
7
-33%
(13)
N/A
(18)
-35%
(6)
+67%
0
N/A
(5)
N/A
(30)
-506%
(49)
-65%
28
N/A
19
-32%
(6)
N/A
3
N/A
7
+176%
8
+19%
11
+30%
8
-22%
6
-28%
12
+95%
21
+75%
11
-48%
9
-12%
7
-30%
4
-39%
9
+132%
12
+31%
13
+9%
15
+16%
16
+6%
18
+8%
21
+22%
26
+21%
22
-13%
27
+19%
27
+1%
Pre-Tax Income
Interest Income Expense
8
8
8
9
10
10
12
11
10
10
12
12
11
14
17
17
23
21
24
23
20
18
20
20
18
18
25
30
33
36
29
28
30
32
30
31
30
33
35
36
37
Non-Reccuring Items
0
0
(0)
0
0
0
(1)
0
0
0
0
0
23
32
74
0
0
43
(1)
0
0
0
(2)
0
0
0
(1)
0
0
0
(0)
0
0
0
0
0
0
0
(1)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
13
15
11
4
6
4
4
5
3
3
4
3
3
2
(1)
(1)
(1)
(1)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(1)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
2
1
6
Pre-Tax Income
34
N/A
41
+19%
33
-20%
33
+1%
35
+7%
27
-24%
26
-6%
22
-14%
0
-99%
(4)
N/A
10
N/A
15
+44%
32
+110%
18
-42%
41
+122%
44
+9%
41
-7%
57
+39%
26
-56%
30
+16%
28
-6%
29
+3%
27
-8%
25
-5%
29
+16%
38
+30%
35
-8%
39
+9%
39
+2%
40
+1%
38
-5%
41
+8%
43
+6%
48
+11%
46
-2%
49
+5%
51
+5%
58
+14%
58
0%
64
+9%
69
+9%
Net Income
Tax Provision
(4)
(3)
(2)
(2)
(1)
1
(3)
(3)
(4)
(9)
(8)
(8)
(11)
(10)
(17)
(17)
(16)
(17)
(7)
(8)
(7)
(8)
(7)
0
(7)
(8)
(6)
(6)
(8)
(8)
(7)
(7)
(8)
(8)
(6)
(6)
(5)
(3)
(9)
(11)
(11)
Income from Continuing Operations
31
38
31
32
35
28
23
19
(4)
(13)
2
7
20
9
24
27
25
41
18
22
21
22
20
18
23
31
29
32
32
31
31
33
35
39
40
43
47
55
49
53
58
Income to Minority Interest
1
1
1
1
1
1
1
0
(1)
(1)
(1)
(1)
0
1
0
1
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(1)
(0)
(0)
(0)
(0)
Net Income (Common)
32
N/A
39
+24%
33
-17%
33
+1%
36
+10%
29
-20%
23
-21%
19
-17%
(4)
N/A
(14)
-246%
2
N/A
6
+271%
20
+219%
9
-54%
24
+163%
28
+17%
26
-9%
41
+59%
19
-55%
22
+21%
21
-5%
22
+1%
20
-8%
18
-7%
23
+23%
30
+33%
29
-5%
32
+11%
31
-1%
31
0%
31
-1%
33
+7%
36
+7%
39
+11%
40
+1%
42
+7%
46
+8%
55
+19%
49
-11%
53
+9%
58
+10%
EPS (Diluted)
0.13
N/A
0.16
+23%
0.13
-19%
0.14
+8%
0.15
+7%
0.12
-20%
0.09
-25%
0.08
-11%
-0.01
N/A
-0.05
-400%
0.01
N/A
0.03
+200%
0.08
+167%
0.03
-63%
0.1
+233%
0.1
N/A
0.09
-10%
0.16
+78%
0.07
-56%
0.1
+43%
0.1
N/A
0.1
N/A
0.08
-20%
0.08
N/A
0.09
+13%
0.12
+33%
0.12
N/A
0.12
N/A
0.12
N/A
0.12
N/A
0.12
N/A
0.13
+8%
0.14
+8%
0.16
+14%
0.16
N/A
0.17
+6%
0.18
+6%
0.22
+22%
0.19
-14%
0.21
+11%
0.23
+10%

See Also

Discover More