S

Shanying International Holdings Co Ltd
SSE:600567

Watchlist Manager
Shanying International Holdings Co Ltd
SSE:600567
Watchlist
Price: 1.83 CNY -1.61% Market Closed
Market Cap: 9.5B CNY
Have any thoughts about
Shanying International Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Shanying International Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Cash Taxes Paid
(153)
(140)
(265)
(436)
(577)
(725)
(680)
(566)
(495)
(488)
(511)
(529)
(507)
(478)
(519)
(599)
(885)
(1 144)
(1 480)
(1 056)
(1 378)
(1 419)
(1 209)
(1 470)
(1 009)
(1 039)
(1 078)
(1 291)
(1 426)
(1 315)
(1 219)
(1 420)
(1 577)
(1 292)
(1 266)
(1 172)
(843)
(996)
(979)
(864)
(949)
Change in Working Capital
(329)
(582)
(1 036)
(1 413)
(1 287)
(1 520)
(1 160)
(486)
(729)
(452)
(239)
(1 671)
(1 450)
(1 393)
(2 150)
(1 449)
(1 840)
(2 212)
(2 082)
(2 582)
(2 649)
(2 964)
(2 794)
(3 282)
(3 487)
(2 287)
(2 124)
(805)
(618)
170
53
(1 623)
(1 615)
(3 634)
(3 739)
(2 348)
(2 363)
(2 080)
(2 243)
(1 998)
(2 139)
Cash from Operating Activities
954
N/A
1 168
+22%
1 270
+9%
1 442
+14%
1 650
+14%
1 653
+0%
1 912
+16%
1 383
-28%
1 668
+21%
1 343
-19%
1 552
+16%
943
-39%
122
-87%
415
+241%
766
+85%
2 780
+263%
3 222
+16%
5 473
+70%
5 470
0%
3 248
-41%
2 914
-10%
1 374
-53%
2 348
+71%
1 335
-43%
1 673
+25%
1 833
+10%
360
-80%
1 170
+226%
904
-23%
1 795
+99%
1 463
-18%
1 969
+35%
2 471
+26%
379
-85%
395
+4%
203
-48%
392
+93%
895
+128%
2 007
+124%
3 167
+58%
3 263
+3%
Investing Cash Flow
Capital Expenditures
(486)
(667)
(556)
(1 331)
(1 417)
(1 564)
(1 538)
(359)
(392)
(460)
(682)
(1 021)
(811)
(469)
(392)
(794)
(1 013)
(1 414)
(1 569)
(1 680)
(1 872)
(2 421)
(2 636)
(3 074)
(3 270)
(2 878)
(3 040)
(3 476)
(3 613)
(4 936)
(3 901)
(4 636)
(4 933)
(3 891)
(4 994)
(3 780)
(3 445)
(3 042)
(2 484)
(2 015)
(1 514)
Other Items
784
818
(286)
272
168
112
(8)
(87)
(64)
(75)
(90)
(146)
(474)
(847)
(1 072)
(4 401)
(5 007)
(5 180)
(5 116)
(2 147)
(1 413)
(814)
(756)
255
234
(291)
62
705
706
1 774
869
1 964
1 516
1 599
2 405
221
159
(379)
(434)
(543)
194
Cash from Investing Activities
298
N/A
151
-49%
(842)
N/A
(1 059)
-26%
(1 249)
-18%
(1 451)
-16%
(1 547)
-7%
(446)
+71%
(456)
-2%
(534)
-17%
(772)
-45%
(1 167)
-51%
(1 285)
-10%
(1 317)
-2%
(1 464)
-11%
(5 195)
-255%
(6 020)
-16%
(6 594)
-10%
(6 685)
-1%
(3 827)
+43%
(3 286)
+14%
(3 235)
+2%
(3 392)
-5%
(2 818)
+17%
(3 036)
-8%
(3 169)
-4%
(2 978)
+6%
(2 771)
+7%
(2 907)
-5%
(3 162)
-9%
(3 033)
+4%
(2 672)
+12%
(3 416)
-28%
(2 292)
+33%
(2 589)
-13%
(3 559)
-37%
(3 286)
+8%
(3 422)
-4%
(2 918)
+15%
(2 557)
+12%
(1 320)
+48%
Financing Cash Flow
Net Issuance of Debt
(918)
(130)
(491)
(733)
(265)
(1 352)
(231)
(987)
(656)
(55)
(1 353)
(14)
110
(242)
(736)
141
91
1 455
3 020
6 450
9 048
7 428
5 877
4 260
2 496
3 315
4 088
2 261
2 105
2 230
1 991
2 089
4 814
4 359
5 952
4 507
1 740
2 749
(283)
(572)
(855)
Cash Paid for Dividends
(541)
(544)
(658)
(623)
(608)
(600)
(497)
(453)
(426)
(520)
(504)
(402)
(398)
(320)
(421)
(457)
(477)
(1 151)
(1 033)
(1 341)
(1 391)
(819)
(860)
(821)
(832)
(774)
(750)
(839)
(831)
(1 035)
(1 224)
(1 038)
(1 198)
(1 513)
(1 381)
(1 462)
(1 413)
(997)
(1 017)
(1 086)
(1 065)
Other
437
(262)
97
730
437
1 915
638
437
230
(77)
1 665
1 583
1 664
2 833
2 202
2 981
4 238
(2)
(1 538)
(4 243)
(6 280)
(4 198)
(3 207)
(1 290)
(1 262)
(802)
(379)
3
380
142
377
(990)
(1 215)
(1 031)
(1 611)
33
1 503
542
1 136
472
(970)
Cash from Financing Activities
(1 021)
N/A
(936)
+8%
(1 051)
-12%
(626)
+40%
(436)
+30%
(36)
+92%
(90)
-148%
(1 004)
-1 013%
(852)
+15%
(652)
+24%
(192)
+71%
1 167
N/A
1 376
+18%
2 271
+65%
1 045
-54%
2 665
+155%
3 851
+45%
302
-92%
450
+49%
867
+93%
1 376
+59%
2 412
+75%
1 810
-25%
2 149
+19%
402
-81%
1 738
+333%
2 959
+70%
1 425
-52%
1 653
+16%
1 337
-19%
1 144
-14%
61
-95%
2 401
+3 827%
1 816
-24%
2 960
+63%
3 078
+4%
1 830
-41%
2 293
+25%
(164)
N/A
(1 186)
-622%
(2 890)
-144%
Change in Cash
Effect of Foreign Exchange Rates
10
3
(7)
(13)
(25)
(32)
(23)
(24)
(16)
(13)
(22)
(49)
(46)
(41)
(30)
3
1
12
(4)
(71)
(81)
(89)
(74)
(69)
(38)
(0)
(69)
36
38
(54)
(7)
(84)
(578)
(81)
(27)
(14)
460
24
(15)
(5)
(6)
Net Change in Cash
240
N/A
386
+61%
(630)
N/A
(257)
+59%
(60)
+77%
133
N/A
252
+90%
(89)
N/A
344
N/A
145
-58%
567
+291%
895
+58%
167
-81%
1 328
+696%
318
-76%
253
-21%
1 054
+317%
(807)
N/A
(769)
+5%
217
N/A
923
+325%
462
-50%
692
+50%
596
-14%
(999)
N/A
402
N/A
271
-33%
(140)
N/A
(312)
-123%
(84)
+73%
(433)
-417%
(725)
-68%
879
N/A
(178)
N/A
738
N/A
(291)
N/A
(604)
-107%
(209)
+65%
(1 091)
-422%
(581)
+47%
(952)
-64%
Free Cash Flow
Free Cash Flow
468
N/A
501
+7%
714
+43%
110
-85%
234
+112%
89
-62%
373
+320%
1 024
+174%
1 276
+25%
883
-31%
870
-2%
(78)
N/A
(689)
-779%
(55)
+92%
375
N/A
1 986
+430%
2 209
+11%
4 059
+84%
3 901
-4%
1 568
-60%
1 041
-34%
(1 047)
N/A
(288)
+73%
(1 739)
-504%
(1 597)
+8%
(1 045)
+35%
(2 681)
-157%
(2 305)
+14%
(2 709)
-17%
(3 141)
-16%
(2 438)
+22%
(2 667)
-9%
(2 461)
+8%
(3 512)
-43%
(4 599)
-31%
(3 577)
+22%
(3 054)
+15%
(2 148)
+30%
(477)
+78%
1 152
N/A
1 749
+52%

See Also

Discover More