H

Hebei Hengshui Laobaigan Liquor Co Ltd
SSE:600559

Watchlist Manager
Hebei Hengshui Laobaigan Liquor Co Ltd
SSE:600559
Watchlist
Price: 22.35 CNY -2.32% Market Closed
Market Cap: 20.4B CNY
Have any thoughts about
Hebei Hengshui Laobaigan Liquor Co Ltd?
Write Note

Relative Value

The Relative Value of one Hebei Hengshui Laobaigan Liquor Co Ltd stock under the Base Case scenario is 38.86 CNY. Compared to the current market price of 22.35 CNY, Hebei Hengshui Laobaigan Liquor Co Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
38.86 CNY
Undervaluation 42%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
28
Median 3Y
4.5
Median 5Y
4.4
Industry
1.8
Forward
3.4
vs History
74
vs Industry
28
Median 3Y
35.1
Median 5Y
35.1
Industry
20.1
Forward
23.3
vs History
49
vs Industry
28
Median 3Y
25.5
Median 5Y
24.7
Industry
13.5
vs History
61
vs Industry
28
Median 3Y
40.7
Median 5Y
40.7
Industry
19.7
vs History
61
vs Industry
25
Median 3Y
5.1
Median 5Y
4.8
Industry
2.2
vs History
63
vs Industry
34
Median 3Y
4.2
Median 5Y
4.1
Industry
2
Forward
3.1
vs History
63
vs Industry
46
Median 3Y
8
Median 5Y
7.8
Industry
5.2
vs History
79
vs Industry
24
Median 3Y
29
Median 5Y
28.5
Industry
12.4
Forward
13.5
vs History
79
vs Industry
35
Median 3Y
29
Median 5Y
28.5
Industry
15.9
Forward
16.4
vs History
52
vs Industry
34
Median 3Y
22.6
Median 5Y
22.6
Industry
14.9
vs History
55
vs Industry
31
Median 3Y
29.3
Median 5Y
29.3
Industry
19.8
vs History
65
vs Industry
34
Median 3Y
3.1
Median 5Y
3
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Hebei Hengshui Laobaigan Liquor Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hebei Hengshui Laobaigan Liquor Co Ltd
SSE:600559
20.4B CNY 3.7 27.1 18.9 18.9
CN
Kweichow Moutai Co Ltd
SSE:600519
2T CNY 12.1 24.6 17.5 17.5
CN
Wuliangye Yibin Co Ltd
SZSE:000858
595.8B CNY 6.7 18.5 11.2 11.2
UK
Diageo PLC
LSE:DGE
52.6B GBP 2.6 13.6 10.9 11.8
US
Constellation Brands Inc
NYSE:STZ
44.3B USD 4.3 76.2 14.1 15.9
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
269.9B CNY 7.6 22.3 15.8 15.8
CN
Luzhou Laojiao Co Ltd
SZSE:000568
212.9B CNY 6.5 15 10 10
FR
Pernod Ricard SA
PAR:RI
27.8B EUR 2.4 18.9 10.4 11.8
US
Brown-Forman Corp
NYSE:BF.B
19.4B USD 4.7 19.6 18.2 19.7
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
135.5B CNY 4 13.4 8.7 8.7

See Also

Discover More
Back to Top