Triumph Science&Technology Co Ltd
SSE:600552
Intrinsic Value
The intrinsic value of one Triumph Science&Technology Co Ltd stock under the Base Case scenario is 17.07 CNY. Compared to the current market price of 11.03 CNY, Triumph Science&Technology Co Ltd is Undervalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Triumph Science&Technology Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Triumph Science&Technology Co Ltd
Balance Sheet Decomposition
Triumph Science&Technology Co Ltd
Current Assets | 5.6B |
Cash & Short-Term Investments | 712.8m |
Receivables | 1.9B |
Other Current Assets | 3B |
Non-Current Assets | 5.6B |
PP&E | 4.6B |
Intangibles | 862.3m |
Other Non-Current Assets | 101.8m |
Free Cash Flow Analysis
Triumph Science&Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Triumph Science&Technology Co Ltd
Revenue
|
4.2B
CNY
|
Cost of Revenue
|
-3.5B
CNY
|
Gross Profit
|
745m
CNY
|
Operating Expenses
|
-420.2m
CNY
|
Operating Income
|
324.8m
CNY
|
Other Expenses
|
-201.9m
CNY
|
Net Income
|
123m
CNY
|
Profitability Score
Profitability Due Diligence
Triumph Science&Technology Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Triumph Science&Technology Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Triumph Science&Technology Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Triumph Science&Technology Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Triumph Science&Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Triumph Science&Technology Co Ltd is 16.73 CNY with a low forecast of 16.37 CNY and a high forecast of 17.42 CNY.
Dividends
Current shareholder yield for Triumph Science&Technology Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Triumph Science&Technology Co Ltd stock under the Base Case scenario is 17.07 CNY.
Compared to the current market price of 11.03 CNY, Triumph Science&Technology Co Ltd is Undervalued by 35%.