X

Xiamen Tungsten Co Ltd
SSE:600549

Watchlist Manager
Xiamen Tungsten Co Ltd
SSE:600549
Watchlist
Price: 21.08 CNY 3.23% Market Closed
Market Cap: 29.8B CNY
Have any thoughts about
Xiamen Tungsten Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Xiamen Tungsten Co Ltd stock under the Base Case scenario is 30.33 CNY. Compared to the current market price of 21.08 CNY, Xiamen Tungsten Co Ltd is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
30.33 CNY
Undervaluation 31%
Intrinsic Value
Price
X
Worst Case
Base Case
Best Case

Valuation Backtest
Xiamen Tungsten Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Xiamen Tungsten Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Xiamen Tungsten Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Xiamen Tungsten Co Ltd

Provide an overview of the primary business activities
of Xiamen Tungsten Co Ltd.

What unique competitive advantages
does Xiamen Tungsten Co Ltd hold over its rivals?

What risks and challenges
does Xiamen Tungsten Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xiamen Tungsten Co Ltd.

Provide P/S
for Xiamen Tungsten Co Ltd.

Provide P/E
for Xiamen Tungsten Co Ltd.

Provide P/OCF
for Xiamen Tungsten Co Ltd.

Provide P/FCFE
for Xiamen Tungsten Co Ltd.

Provide P/B
for Xiamen Tungsten Co Ltd.

Provide EV/S
for Xiamen Tungsten Co Ltd.

Provide EV/GP
for Xiamen Tungsten Co Ltd.

Provide EV/EBITDA
for Xiamen Tungsten Co Ltd.

Provide EV/EBIT
for Xiamen Tungsten Co Ltd.

Provide EV/OCF
for Xiamen Tungsten Co Ltd.

Provide EV/FCFF
for Xiamen Tungsten Co Ltd.

Provide EV/IC
for Xiamen Tungsten Co Ltd.

Show me price targets
for Xiamen Tungsten Co Ltd made by professional analysts.

What are the Revenue projections
for Xiamen Tungsten Co Ltd?

How accurate were the past Revenue estimates
for Xiamen Tungsten Co Ltd?

What are the Net Income projections
for Xiamen Tungsten Co Ltd?

How accurate were the past Net Income estimates
for Xiamen Tungsten Co Ltd?

What are the EPS projections
for Xiamen Tungsten Co Ltd?

How accurate were the past EPS estimates
for Xiamen Tungsten Co Ltd?

What are the EBIT projections
for Xiamen Tungsten Co Ltd?

How accurate were the past EBIT estimates
for Xiamen Tungsten Co Ltd?

Compare the revenue forecasts
for Xiamen Tungsten Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xiamen Tungsten Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xiamen Tungsten Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xiamen Tungsten Co Ltd compared to its peers.

Compare the P/E ratios
of Xiamen Tungsten Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Xiamen Tungsten Co Ltd with its peers.

Analyze the financial leverage
of Xiamen Tungsten Co Ltd compared to its main competitors.

Show all profitability ratios
for Xiamen Tungsten Co Ltd.

Provide ROE
for Xiamen Tungsten Co Ltd.

Provide ROA
for Xiamen Tungsten Co Ltd.

Provide ROIC
for Xiamen Tungsten Co Ltd.

Provide ROCE
for Xiamen Tungsten Co Ltd.

Provide Gross Margin
for Xiamen Tungsten Co Ltd.

Provide Operating Margin
for Xiamen Tungsten Co Ltd.

Provide Net Margin
for Xiamen Tungsten Co Ltd.

Provide FCF Margin
for Xiamen Tungsten Co Ltd.

Show all solvency ratios
for Xiamen Tungsten Co Ltd.

Provide D/E Ratio
for Xiamen Tungsten Co Ltd.

Provide D/A Ratio
for Xiamen Tungsten Co Ltd.

Provide Interest Coverage Ratio
for Xiamen Tungsten Co Ltd.

Provide Altman Z-Score Ratio
for Xiamen Tungsten Co Ltd.

Provide Quick Ratio
for Xiamen Tungsten Co Ltd.

Provide Current Ratio
for Xiamen Tungsten Co Ltd.

Provide Cash Ratio
for Xiamen Tungsten Co Ltd.

What is the historical Revenue growth
over the last 5 years for Xiamen Tungsten Co Ltd?

What is the historical Net Income growth
over the last 5 years for Xiamen Tungsten Co Ltd?

What is the current Free Cash Flow
of Xiamen Tungsten Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Xiamen Tungsten Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xiamen Tungsten Co Ltd

Current Assets 20.4B
Cash & Short-Term Investments 4.6B
Receivables 7.3B
Other Current Assets 8.4B
Non-Current Assets 20.3B
Long-Term Investments 3.7B
PP&E 13.8B
Intangibles 1.7B
Other Non-Current Assets 1.1B
Current Liabilities 14B
Accounts Payable 3.6B
Accrued Liabilities 351.7m
Short-Term Debt 5.3B
Other Current Liabilities 4.7B
Non-Current Liabilities 15B
Long-Term Debt 6.6B
Other Non-Current Liabilities 8.4B
Efficiency

Earnings Waterfall
Xiamen Tungsten Co Ltd

Revenue
37.8B CNY
Cost of Revenue
-31.5B CNY
Gross Profit
6.4B CNY
Operating Expenses
-2.9B CNY
Operating Income
3.5B CNY
Other Expenses
-1.6B CNY
Net Income
1.8B CNY

Free Cash Flow Analysis
Xiamen Tungsten Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xiamen Tungsten Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive ROE
Positive Gross Profit
50/100
Profitability
Score

Xiamen Tungsten Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xiamen Tungsten Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Average Altman Z-Score
49/100
Solvency
Score

Xiamen Tungsten Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xiamen Tungsten Co Ltd

Wall Street analysts forecast Xiamen Tungsten Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Xiamen Tungsten Co Ltd is 23.51 CNY with a low forecast of 20.81 CNY and a high forecast of 26.78 CNY.

Lowest
Price Target
20.81 CNY
1% Downside
Average
Price Target
23.51 CNY
12% Upside
Highest
Price Target
26.78 CNY
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Xiamen Tungsten Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Xiamen Tungsten Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Xiamen Tungsten Co Ltd

Country

China

Industry

Metals & Mining

Market Cap

29.9B CNY

Dividend Yield

0%

Description

Xiamen Tungsten Co., Ltd. engages in the research, development, production and sale of new energy materials. The company is headquartered in Xiamen, Fujian and currently employs 14,508 full-time employees. The company went IPO on 2002-11-07. The firm is also engaged in the operation of rare earth business, the provision of battery materials, and property development and management businesses. The firm provides tungsten concentrates, tungsten and molybdenum intermediate products, powder products, rare earth metals, magnetic materials, lithium battery materials, among others. The firm distributes its products within domestic markets and to overseas markets.

Contact

FUJIAN
Xiamen
21-22F, Tower A, Portman Fortune Center, Special Room, No.81 Zhanhong Road, Siming District
+865925363856
www.cxtc.com

IPO

2002-11-07

Employees

14 508

Officers

President & Director
Mr. Gao Chao Wu
VP & CFO
Mr. Bingxian Zhong
Executive Vice President
Mr. Kexiang Zhong
Vice President & Secretary of the Board of Director
Ms. Yu Jun Zhou
Accounting Supervisor
Hao Lin
Vice President
Mr. Chao E Hong

See Also

Discover More
What is the Intrinsic Value of one Xiamen Tungsten Co Ltd stock?

The intrinsic value of one Xiamen Tungsten Co Ltd stock under the Base Case scenario is 30.33 CNY.

Is Xiamen Tungsten Co Ltd stock undervalued or overvalued?

Compared to the current market price of 21.08 CNY, Xiamen Tungsten Co Ltd is Undervalued by 31%.

Back to Top