
Shandong Gold Mining Co Ltd
SSE:600547

Intrinsic Value
The intrinsic value of one
Shandong Gold Mining Co Ltd
stock under the Base Case scenario is
42.52
CNY.
Compared to the current market price of 29.65 CNY,
Shandong Gold Mining Co Ltd
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Shandong Gold Mining Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Shandong Gold Mining Co Ltd
Balance Sheet Decomposition
Shandong Gold Mining Co Ltd
Current Assets | 28.7B |
Cash & Short-Term Investments | 13.7B |
Receivables | 5.9B |
Other Current Assets | 9.2B |
Non-Current Assets | 132B |
Long-Term Investments | 7.2B |
PP&E | 61.7B |
Intangibles | 60.4B |
Other Non-Current Assets | 2.7B |
Free Cash Flow Analysis
Shandong Gold Mining Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shandong Gold Mining Co Ltd
Revenue
|
82.5B
CNY
|
Cost of Revenue
|
-70.1B
CNY
|
Gross Profit
|
12.4B
CNY
|
Operating Expenses
|
-4B
CNY
|
Operating Income
|
8.5B
CNY
|
Other Expenses
|
-5.9B
CNY
|
Net Income
|
2.5B
CNY
|
Profitability Score
Profitability Due Diligence
Shandong Gold Mining Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Shandong Gold Mining Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shandong Gold Mining Co Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Shandong Gold Mining Co Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shandong Gold Mining Co Ltd
According to Wall Street analysts, the average 1-year price target for
Shandong Gold Mining Co Ltd
is 31.75 CNY
with a low forecast of 23.08 CNY and a high forecast of 40.11 CNY.
Dividends
Current shareholder yield for Shandong Gold Mining Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Shandong Gold Mining Co Ltd
stock under the Base Case scenario is
42.52
CNY.
Compared to the current market price of 29.65 CNY,
Shandong Gold Mining Co Ltd
is
Undervalued by 30%.