Kweichow Moutai Co Ltd
SSE:600519

Watchlist Manager
Kweichow Moutai Co Ltd Logo
Kweichow Moutai Co Ltd
SSE:600519
Watchlist
Price: 1 550 CNY -0.14% Market Closed
Market Cap: 1.9T CNY

Relative Value

The Relative Value of one Kweichow Moutai Co Ltd stock under the Base Case scenario is 1 532.13 CNY. Compared to the current market price of 1 550 CNY, Kweichow Moutai Co Ltd is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 532.13 CNY
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
3
Median 3Y
15.4
Median 5Y
17.1
Industry
1.7
Forward
10.2
vs History
88
vs Industry
27
Median 3Y
31
Median 5Y
35.3
Industry
20.2
Forward
20.3
vs History
93
vs Industry
7
Median 3Y
32.6
Median 5Y
36.2
Industry
12.6
vs History
93
vs Industry
18
Median 3Y
34.2
Median 5Y
38.2
Industry
21
vs History
84
vs Industry
9
Median 3Y
10.1
Median 5Y
10.9
Industry
2.2
vs History
88
vs Industry
4
Median 3Y
14.8
Median 5Y
16.6
Industry
1.9
Forward
9.9
vs History
92
vs Industry
9
Median 3Y
19.2
Median 5Y
21.5
Industry
4.9
vs History
90
vs Industry
19
Median 3Y
21.8
Median 5Y
24.6
Industry
11.9
Forward
14.2
vs History
88
vs Industry
25
Median 3Y
21.8
Median 5Y
24.6
Industry
14.7
Forward
14.6
vs History
93
vs Industry
10
Median 3Y
31.6
Median 5Y
35.5
Industry
13.3
vs History
93
vs Industry
17
Median 3Y
33.1
Median 5Y
37.5
Industry
20.2
vs History
90
vs Industry
5
Median 3Y
10.6
Median 5Y
11.3
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Kweichow Moutai Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Kweichow Moutai Co Ltd
SSE:600519
1.9T CNY 11.2 22.6 16 16
CN
Wuliangye Yibin Co Ltd
SZSE:000858
500.9B CNY 5.3 14.2 8.3 8.3
UK
Diageo PLC
LSE:DGE
45.9B GBP 2.3 12.8 10.1 10.9
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
257.6B CNY 7 20.8 15.2 15.2
US
Constellation Brands Inc
NYSE:STZ
33.5B USD 3.3 -411.5 11 12.4
FR
Pernod Ricard SA
PAR:RI
24.1B EUR 2.2 22 10.3 11.8
CN
Luzhou Laojiao Co Ltd
SZSE:000568
184.5B CNY 5.7 12.9 8.6 8.6
US
Brown-Forman Corp
NYSE:BF.B
16B USD 4 16.2 14.6 15.7
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
109.1B CNY 3.6 13 8.2 8.2
IN
United Spirits Ltd
NSE:MCDOWELL-N
1.1T INR 4.3 79.9 55.4 64.2