Kweichow Moutai Co Ltd
SSE:600519

Watchlist Manager
Kweichow Moutai Co Ltd Logo
Kweichow Moutai Co Ltd
SSE:600519
Watchlist
Price: 1 576.77 CNY 0.08% Market Closed
Market Cap: 2T CNY

Relative Value

The Relative Value of one Kweichow Moutai Co Ltd stock under the Base Case scenario is 1 418.89 CNY. Compared to the current market price of 1 576.77 CNY, Kweichow Moutai Co Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 418.89 CNY
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
3
Median 3Y
15.5
Median 5Y
17.1
Industry
1.7
Forward
11.3
vs History
85
vs Industry
27
Median 3Y
31.1
Median 5Y
35.3
Industry
20.2
Forward
22.8
vs History
66
vs Industry
7
Median 3Y
34.7
Median 5Y
36.2
Industry
12.9
vs History
63
vs Industry
18
Median 3Y
37.5
Median 5Y
38.2
Industry
21.5
vs History
77
vs Industry
9
Median 3Y
10.1
Median 5Y
10.9
Industry
2.1
vs History
85
vs Industry
4
Median 3Y
14.9
Median 5Y
16.6
Industry
1.9
Forward
11
vs History
85
vs Industry
9
Median 3Y
19.3
Median 5Y
21.5
Industry
4.8
vs History
85
vs Industry
19
Median 3Y
21.9
Median 5Y
24.6
Industry
11.6
Forward
16
vs History
85
vs Industry
25
Median 3Y
21.9
Median 5Y
24.6
Industry
14.6
Forward
16.3
vs History
66
vs Industry
10
Median 3Y
33.7
Median 5Y
35.5
Industry
13.9
vs History
65
vs Industry
17
Median 3Y
36.4
Median 5Y
37.5
Industry
20.6
vs History
80
vs Industry
5
Median 3Y
10.8
Median 5Y
11.3
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Kweichow Moutai Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Kweichow Moutai Co Ltd
SSE:600519
2T CNY 11.8 23.9 17 17
CN
Wuliangye Yibin Co Ltd
SZSE:000858
517.7B CNY 5.4 14.7 8.7 8.7
UK
Diageo PLC
LSE:DGE
45.1B GBP 2.2 12.5 9.9 10.7
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
260B CNY 7.1 21 15.4 15.4
US
Constellation Brands Inc
NYSE:STZ
32.2B USD 3.2 47 11.1 12.5
CN
Luzhou Laojiao Co Ltd
SZSE:000568
194.8B CNY 6 13.6 9.1 9.1
FR
Pernod Ricard SA
PAR:RI
23.5B EUR 2.1 21.4 10.1 11.6
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
115.9B CNY 3.8 13.8 8.8 8.8
US
Brown-Forman Corp
NYSE:BF.B
15.9B USD 3.9 16.1 14.5 15.6
CN
Anhui Gujing Distillery Co Ltd
SZSE:000596
93.4B CNY 4 16.9 10.4 10.4