Kweichow Moutai Co Ltd
SSE:600519
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 261
1 791.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kweichow Moutai Co Ltd
Revenue
|
163B
CNY
|
Cost of Revenue
|
-38.1B
CNY
|
Gross Profit
|
124.9B
CNY
|
Operating Expenses
|
-15.4B
CNY
|
Operating Income
|
109.5B
CNY
|
Other Expenses
|
-29B
CNY
|
Net Income
|
80.4B
CNY
|
Income Statement
Kweichow Moutai Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
31 549
N/A
|
31 242
-1%
|
32 217
+3%
|
33 396
+4%
|
33 787
+1%
|
33 778
0%
|
33 447
-1%
|
34 938
+4%
|
36 000
+3%
|
37 246
+3%
|
40 155
+8%
|
43 817
+9%
|
46 910
+7%
|
57 108
+22%
|
61 063
+7%
|
65 543
+7%
|
70 819
+8%
|
71 544
+1%
|
77 199
+8%
|
81 285
+5%
|
83 121
+2%
|
85 739
+3%
|
88 854
+4%
|
91 672
+3%
|
93 316
+2%
|
94 921
+2%
|
97 993
+3%
|
100 760
+3%
|
103 081
+2%
|
105 471
+2%
|
109 464
+4%
|
114 587
+5%
|
118 186
+3%
|
122 197
+3%
|
127 554
+4%
|
133 746
+5%
|
139 098
+4%
|
143 084
+3%
|
150 560
+5%
|
157 666
+5%
|
163 024
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(5 270)
|
(5 233)
|
(4 323)
|
(5 360)
|
(5 541)
|
(5 511)
|
(5 100)
|
(6 634)
|
(7 162)
|
(8 033)
|
(8 629)
|
(11 252)
|
(12 304)
|
(14 908)
|
(12 455)
|
(15 365)
|
(16 194)
|
(16 264)
|
(15 261)
|
(18 026)
|
(18 249)
|
(18 620)
|
(17 538)
|
(20 673)
|
(21 703)
|
(22 372)
|
(19 224)
|
(23 773)
|
(24 005)
|
(24 132)
|
(21 214)
|
(25 166)
|
(26 520)
|
(27 963)
|
(24 828)
|
(30 202)
|
(31 735)
|
(32 559)
|
(29 606)
|
(36 471)
|
(38 139)
|
|
Gross Profit |
26 279
N/A
|
26 009
-1%
|
27 894
+7%
|
28 036
+1%
|
28 246
+1%
|
28 266
+0%
|
28 347
+0%
|
28 303
0%
|
28 837
+2%
|
29 214
+1%
|
31 526
+8%
|
32 566
+3%
|
34 607
+6%
|
42 200
+22%
|
48 608
+15%
|
50 178
+3%
|
54 625
+9%
|
55 280
+1%
|
61 938
+12%
|
63 258
+2%
|
64 871
+3%
|
67 118
+3%
|
71 317
+6%
|
70 999
0%
|
71 613
+1%
|
72 548
+1%
|
78 770
+9%
|
76 986
-2%
|
79 075
+3%
|
81 339
+3%
|
88 250
+8%
|
89 421
+1%
|
91 666
+3%
|
94 234
+3%
|
102 726
+9%
|
103 544
+1%
|
107 363
+4%
|
110 525
+3%
|
120 954
+9%
|
121 195
+0%
|
124 885
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(4 881)
|
(5 098)
|
(5 918)
|
(5 157)
|
(5 334)
|
(5 269)
|
(6 261)
|
(5 214)
|
(5 130)
|
(5 215)
|
(7 283)
|
(6 771)
|
(7 036)
|
(7 519)
|
(9 739)
|
(7 881)
|
(8 952)
|
(9 160)
|
(10 609)
|
(8 097)
|
(8 016)
|
(8 191)
|
(12 282)
|
(9 373)
|
(8 940)
|
(9 083)
|
(12 418)
|
(9 571)
|
(10 002)
|
(10 400)
|
(14 487)
|
(11 564)
|
(11 651)
|
(11 934)
|
(16 374)
|
(12 535)
|
(12 854)
|
(13 183)
|
(19 211)
|
(14 919)
|
(15 404)
|
|
Selling, General & Administrative |
(4 881)
|
(5 098)
|
(5 610)
|
(5 157)
|
(5 334)
|
(5 269)
|
(5 908)
|
(5 211)
|
(5 126)
|
(5 211)
|
(6 940)
|
(6 768)
|
(7 032)
|
(7 520)
|
(9 301)
|
(7 881)
|
(8 956)
|
(9 151)
|
(10 164)
|
(8 084)
|
(7 959)
|
(8 128)
|
(11 786)
|
(9 344)
|
(8 949)
|
(9 091)
|
(11 856)
|
(9 534)
|
(9 960)
|
(10 357)
|
(13 930)
|
(11 519)
|
(11 577)
|
(11 825)
|
(15 541)
|
(12 431)
|
(12 746)
|
(13 103)
|
(18 139)
|
(14 784)
|
(15 249)
|
|
Research & Development |
0
|
0
|
(10)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
(8)
|
(19)
|
(24)
|
(68)
|
(73)
|
(44)
|
(67)
|
(36)
|
(37)
|
(45)
|
(51)
|
(50)
|
(55)
|
(57)
|
(70)
|
(99)
|
(135)
|
(114)
|
(139)
|
(148)
|
(121)
|
(139)
|
(163)
|
(177)
|
|
Depreciation & Amortization |
0
|
0
|
(298)
|
0
|
0
|
0
|
(343)
|
0
|
0
|
0
|
(331)
|
0
|
0
|
0
|
(422)
|
0
|
0
|
0
|
(426)
|
0
|
0
|
0
|
(443)
|
0
|
0
|
0
|
(487)
|
0
|
0
|
0
|
(523)
|
0
|
0
|
0
|
(672)
|
0
|
0
|
0
|
(827)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(1)
|
(5)
|
(4)
|
1
|
(4)
|
1
|
4
|
(1)
|
(1)
|
11
|
10
|
10
|
(9)
|
39
|
45
|
45
|
(31)
|
14
|
8
|
12
|
24
|
24
|
25
|
26
|
(47)
|
35
|
39
|
41
|
(106)
|
28
|
22
|
|
Operating Income |
21 397
N/A
|
20 910
-2%
|
21 976
+5%
|
22 878
+4%
|
22 911
+0%
|
22 997
+0%
|
22 086
-4%
|
23 089
+5%
|
23 707
+3%
|
23 998
+1%
|
24 243
+1%
|
25 794
+6%
|
27 571
+7%
|
34 682
+26%
|
38 869
+12%
|
42 299
+9%
|
45 674
+8%
|
46 121
+1%
|
51 329
+11%
|
55 161
+7%
|
56 855
+3%
|
58 927
+4%
|
59 034
+0%
|
61 626
+4%
|
62 673
+2%
|
63 466
+1%
|
66 351
+5%
|
67 416
+2%
|
69 074
+2%
|
70 939
+3%
|
73 764
+4%
|
77 857
+6%
|
80 015
+3%
|
82 300
+3%
|
86 352
+5%
|
91 009
+5%
|
94 509
+4%
|
97 342
+3%
|
101 743
+5%
|
106 277
+4%
|
109 481
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
247
|
184
|
127
|
109
|
92
|
84
|
73
|
68
|
61
|
16
|
34
|
59
|
58
|
71
|
60
|
29
|
22
|
20
|
14
|
0
|
6
|
(110)
|
7
|
(20)
|
51
|
249
|
284
|
372
|
552
|
733
|
987
|
1 207
|
1 299
|
1 389
|
1 527
|
1 530
|
1 631
|
1 750
|
1 967
|
1 904
|
1 884
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(1)
|
(0)
|
3
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
(85)
|
(81)
|
(81)
|
(81)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
0
|
(3)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
2
|
0
|
0
|
|
Total Other Income |
(114)
|
(150)
|
(136)
|
(133)
|
(113)
|
(135)
|
(157)
|
(152)
|
(151)
|
(137)
|
(306)
|
(345)
|
(351)
|
(336)
|
(197)
|
(171)
|
(317)
|
(316)
|
(514)
|
(617)
|
(462)
|
(360)
|
(258)
|
(231)
|
(254)
|
(260)
|
(438)
|
(378)
|
(357)
|
(498)
|
(211)
|
(219)
|
(197)
|
(101)
|
(157)
|
(148)
|
(151)
|
(78)
|
(48)
|
(44)
|
(51)
|
|
Pre-Tax Income |
21 530
N/A
|
20 944
-3%
|
21 882
+4%
|
22 772
+4%
|
22 808
+0%
|
22 865
+0%
|
22 002
-4%
|
23 006
+5%
|
23 618
+3%
|
23 878
+1%
|
23 958
+0%
|
25 507
+6%
|
27 276
+7%
|
34 412
+26%
|
38 740
+13%
|
42 157
+9%
|
45 376
+8%
|
45 824
+1%
|
50 828
+11%
|
54 543
+7%
|
56 397
+3%
|
58 456
+4%
|
58 783
+1%
|
61 376
+4%
|
62 472
+2%
|
63 456
+2%
|
66 197
+4%
|
67 410
+2%
|
69 269
+3%
|
71 174
+3%
|
74 528
+5%
|
78 844
+6%
|
81 117
+3%
|
83 588
+3%
|
87 701
+5%
|
92 391
+5%
|
95 986
+4%
|
99 012
+3%
|
103 663
+5%
|
108 136
+4%
|
111 317
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 521)
|
(5 265)
|
(5 613)
|
(5 827)
|
(5 839)
|
(5 845)
|
(5 547)
|
(5 968)
|
(6 150)
|
(6 219)
|
(6 027)
|
(6 242)
|
(6 678)
|
(8 450)
|
(9 734)
|
(10 565)
|
(11 493)
|
(11 608)
|
(12 998)
|
(13 929)
|
(14 293)
|
(14 786)
|
(14 813)
|
(15 459)
|
(15 770)
|
(16 047)
|
(16 674)
|
(16 978)
|
(17 467)
|
(17 927)
|
(18 808)
|
(19 944)
|
(20 498)
|
(21 129)
|
(22 325)
|
(23 443)
|
(24 384)
|
(25 123)
|
(26 141)
|
(27 257)
|
(27 950)
|
|
Income from Continuing Operations |
16 009
|
15 679
|
16 269
|
16 945
|
16 969
|
17 020
|
16 455
|
17 038
|
17 467
|
17 658
|
17 931
|
19 263
|
20 598
|
25 962
|
29 006
|
31 593
|
33 884
|
34 217
|
37 830
|
40 615
|
42 105
|
43 671
|
43 970
|
45 918
|
46 702
|
47 409
|
49 523
|
50 433
|
51 803
|
53 248
|
55 721
|
58 901
|
60 619
|
62 460
|
65 376
|
68 948
|
71 602
|
73 888
|
77 521
|
80 879
|
83 366
|
|
Income to Minority Interest |
(890)
|
(919)
|
(920)
|
(929)
|
(961)
|
(939)
|
(952)
|
(1 012)
|
(1 051)
|
(1 115)
|
(1 212)
|
(1 312)
|
(1 432)
|
(1 726)
|
(1 927)
|
(2 129)
|
(2 291)
|
(2 388)
|
(2 626)
|
(2 697)
|
(2 714)
|
(2 745)
|
(2 764)
|
(2 838)
|
(2 844)
|
(2 830)
|
(2 826)
|
(2 875)
|
(3 053)
|
(3 111)
|
(3 260)
|
(3 150)
|
(3 019)
|
(2 866)
|
(2 659)
|
(2 681)
|
(2 699)
|
(2 695)
|
(2 787)
|
(2 875)
|
(2 917)
|
|
Net Income (Common) |
15 117
N/A
|
14 758
-2%
|
15 350
+4%
|
16 014
+4%
|
16 007
0%
|
16 080
+0%
|
15 503
-4%
|
16 026
+3%
|
16 416
+2%
|
16 543
+1%
|
16 718
+1%
|
17 952
+7%
|
19 167
+7%
|
24 237
+26%
|
27 079
+12%
|
29 464
+9%
|
31 593
+7%
|
31 829
+1%
|
35 204
+11%
|
37 917
+8%
|
39 390
+4%
|
40 925
+4%
|
41 206
+1%
|
43 080
+5%
|
43 858
+2%
|
44 579
+2%
|
46 697
+5%
|
47 557
+2%
|
48 749
+3%
|
50 136
+3%
|
52 460
+5%
|
55 751
+6%
|
57 600
+3%
|
59 594
+3%
|
62 717
+5%
|
66 266
+6%
|
68 903
+4%
|
71 193
+3%
|
74 734
+5%
|
78 004
+4%
|
80 449
+3%
|
|
EPS (Diluted) |
12.03
N/A
|
11.75
-2%
|
12.22
+4%
|
12.75
+4%
|
12.74
0%
|
12.8
+0%
|
12.34
-4%
|
12.76
+3%
|
13.08
+3%
|
13.18
+1%
|
13.31
+1%
|
14.3
+7%
|
15.26
+7%
|
19.29
+26%
|
21.56
+12%
|
23.45
+9%
|
25.15
+7%
|
25.34
+1%
|
28.02
+11%
|
30.18
+8%
|
31.35
+4%
|
32.57
+4%
|
32.8
+1%
|
34.29
+5%
|
34.91
+2%
|
35.49
+2%
|
37.17
+5%
|
37.87
+2%
|
38.82
+3%
|
39.92
+3%
|
41.76
+5%
|
44.38
+6%
|
45.85
+3%
|
47.44
+3%
|
49.93
+5%
|
52.75
+6%
|
54.85
+4%
|
56.67
+3%
|
59.49
+5%
|
62.1
+4%
|
64.04
+3%
|